K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-242
|
€
-192
|
€
-172
|
€
-4K
|
|
|
€
22K
|
€
-11K
|
€
-11K
|
€
-30K
|
|
|
€
-31K
|
€
-52K
|
€
-41K
|
€
-30K
|
|
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-20K
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-20K
|
|
|
€
22K
|
€
-11K
|
€
-11K
|
€
-30K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
25K
|
€
6K
|
|
|
€
22K
|
€
-11K
|
€
-11K
|
€
-30K
|
|
|
€
444K
|
€
423K
|
€
434K
|
€
445K
|
|
|
1,93
|
1,88
|
1,90
|
1,98
|
|
|
0,07
|
0,02
|
0,06
|
0,01
|
|
|
1,93
|
1,98
|
1,95
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
901K
|
€
918K
|
€
899K
|
|
|
€
955K
|
€
953K
|
€
959K
|
€
929K
|
|
|
€
480K
|
€
455K
|
€
470K
|
€
450K
|
|
|
€
475K
|
€
475K
|
€
475K
|
€
475K
|
|
|
-3,31%
|
-5,81%
|
-4,49%
|
-3,37%
|
|
|
-15,53
|
-9,07
|
-11,54
|
-15,67
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-71,17%
|
21,36%
|
26,38%
|
100,01%
|
|
|
-71,17%
|
21,36%
|
26,38%
|
100,01%
|
|
|
2,35
|
-1,24
|
-1,18
|
-3,37
|
|
|
-71,17
|
21,36
|
26,38
|
100,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|