K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
743K
|
€
668K
|
€
379K
|
€
269K
|
€
213K
|
€
205K
|
€
163K
|
€
21K
|
€
-22K
|
|
|
€
-113K
|
€
-59K
|
€
-230K
|
€
-234K
|
€
-217K
|
€
-101K
|
€
-70K
|
€
-56K
|
€
-32K
|
|
|
€
1.18M
|
€
1.34M
|
€
1.44M
|
€
1.21M
|
€
-124K
|
€
205K
|
€
356K
|
€
426K
|
€
-18K
|
|
|
4.20
|
4.20
|
4.20
|
5.20
|
4.20
|
4.80
|
3.50
|
0.90
|
|
|
|
€
320K
|
€
298K
|
€
96K
|
€
52K
|
-
|
€
7K
|
€
16K
|
€
21K
|
-
|
|
|
€
7K
|
€
374
|
€
4K
|
€
15K
|
€
43K
|
€
26K
|
€
15K
|
€
6K
|
€
4K
|
|
|
€
87K
|
€
77K
|
€
73K
|
€
67K
|
€
54K
|
€
68K
|
€
37K
|
€
9K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
282K
|
€
41K
|
€
-55K
|
€
-62K
|
€
-37K
|
€
-36K
|
€
-37K
|
€
-22K
|
|
|
€
-140K
|
€
-88K
|
€
-252K
|
€
-256K
|
€
-189K
|
€
-111K
|
€
-40K
|
€
-40K
|
€
-26K
|
|
|
€
-113K
|
€
-59K
|
€
-230K
|
€
-234K
|
€
-217K
|
€
-101K
|
€
-70K
|
€
-56K
|
€
-32K
|
|
|
€
456K
|
€
377K
|
€
288K
|
€
200K
|
€
126K
|
€
73K
|
€
4K
|
€
-119K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
117K
|
€
284K
|
€
183K
|
€
27K
|
€
600
|
|
€
107K
|
€
6K
|
|
|
€
341K
|
€
310K
|
€
63K
|
€
-33K
|
€
-90K
|
€
-26K
|
€
-66K
|
€
-53K
|
€
-28K
|
|
|
€
-267K
|
€
-60K
|
€
143K
|
€
28K
|
€
-296K
|
€
-83K
|
€
163K
|
€
589K
|
€
48K
|
|
|
0.73
|
0.91
|
1.16
|
1.11
|
0.24
|
0.56
|
2.45
|
19.35
|
2.76
|
|
|
-1.90
|
-2.13
|
-2.08
|
3.04
|
0.59
|
1.12
|
4.98
|
109.68
|
4.65
|
|
|
2.39
|
3.19
|
5.27
|
1.62
|
0.34
|
0.74
|
3.29
|
32.90
|
3.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.32M
|
€
2.19M
|
€
2.55M
|
€
1.69M
|
€
1.26M
|
€
1.02M
|
€
928K
|
€
918K
|
€
209K
|
|
|
€
1.14M
|
€
855K
|
€
1.10M
|
€
477K
|
€
1.39M
|
€
815K
|
€
572K
|
€
492K
|
€
227K
|
|
|
€
308K
|
€
194K
|
€
195K
|
€
176K
|
€
273K
|
€
140K
|
€
83K
|
€
19K
|
€
22K
|
|
|
€
135K
|
€
177K
|
€
219K
|
€
219K
|
€
998K
|
€
628K
|
€
460K
|
€
460K
|
€
200K
|
|
|
50.96%
|
61.04%
|
56.59%
|
71.76%
|
-9.85%
|
20.12%
|
38.39%
|
46.39%
|
-8.71%
|
|
|
0.11
|
0.13
|
0.15
|
0.18
|
-8.03
|
3.06
|
1.29
|
1.08
|
-10.98
|
|
|
3.62
|
3.03
|
27.14
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.82%
|
23.17%
|
4.4%
|
-2.74%
|
72.11%
|
-12.75%
|
-18.45%
|
-12.36%
|
156.32%
|
|
|
-9.59%
|
-4.41%
|
-15.95%
|
-19.28%
|
174.36%
|
-49.16%
|
-19.53%
|
-13.13%
|
176.84%
|
|
|
-4.88
|
-2.69
|
-9.03
|
-13.84
|
-17.17
|
-9.89
|
-7.50
|
-6.09
|
-15.41
|
|
|
-9.59
|
-4.41
|
-15.95
|
-19.28
|
174.36
|
-49.16
|
-19.53
|
-13.13
|
176.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.20
|
4.20
|
4.20
|
5.20
|
4.20
|
4.80
|
3.50
|
0.90
|
|
|
|
€
21K
|
€
18K
|
€
17K
|
€
13K
|
€
13K
|
€
14K
|
€
11K
|
€
10K
|
|