K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
8K
|
€
29
|
€
23K
|
€
25K
|
€
66K
|
€
53K
|
€
86K
|
€
89K
|
€
67K
|
€
109K
|
€
122K
|
€
99K
|
€
117K
|
€
107K
|
€
112K
|
€
106K
|
€
104K
|
€
80K
|
€
44K
|
|
|
€
191K
|
€
-3K
|
€
-45K
|
€
-22K
|
€
-21K
|
€
291
|
€
10K
|
€
20K
|
€
5K
|
€
-918
|
€
35K
|
€
88K
|
€
16K
|
€
11K
|
€
-54K
|
€
14K
|
€
-663
|
€
4K
|
€
28K
|
€
-32K
|
|
|
€
257K
|
€
66K
|
€
69K
|
€
114K
|
€
136K
|
€
157K
|
€
154K
|
€
144K
|
€
132K
|
€
124K
|
€
125K
|
€
90K
|
€
2K
|
€
-14K
|
€
-25K
|
€
29K
|
€
15K
|
€
16K
|
€
13K
|
€
-15K
|
|
|
€
294K
|
€
5K
|
€
2K
|
€
16K
|
€
18K
|
€
42K
|
€
56K
|
€
88K
|
€
89K
|
€
65K
|
€
87K
|
€
96K
|
€
72K
|
€
76K
|
€
78K
|
€
83K
|
€
70K
|
€
80K
|
€
61K
|
€
32K
|
|
|
€
44
|
€
582
|
€
379
|
€
217
|
€
322
|
€
1K
|
|
€
5K
|
€
5K
|
€
387
|
€
233
|
€
233
|
€
2K
|
€
357
|
€
876
|
€
212
|
€
22
|
|
€
470
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
40,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
4K
|
€
-7K
|
€
17K
|
€
19K
|
€
51K
|
€
46K
|
€
78K
|
€
82K
|
€
58K
|
€
103K
|
€
116K
|
€
90K
|
€
108K
|
€
98K
|
€
104K
|
€
98K
|
€
99K
|
€
76K
|
€
40K
|
|
|
€
253K
|
€
-2K
|
€
-45K
|
€
-22K
|
€
-20K
|
€
-2K
|
€
9K
|
€
24K
|
€
24K
|
€
3K
|
€
52K
|
€
65K
|
€
35K
|
€
46K
|
€
-20K
|
€
50K
|
€
37K
|
€
26K
|
€
38K
|
€
-20K
|
|
|
€
192K
|
€
-2K
|
€
-39K
|
€
-19K
|
€
-18K
|
€
8K
|
€
13K
|
€
24K
|
€
7K
|
€
3K
|
€
39K
|
€
46K
|
€
16K
|
€
11K
|
€
-54K
|
€
14K
|
€
-663
|
€
4K
|
€
28K
|
€
-32K
|
|
|
€
-398K
|
€
1K
|
€
0
|
€
790
|
€
0
|
€
-12K
|
€
79K
|
€
3K
|
€
13K
|
€
47K
|
€
83K
|
€
11K
|
€
29K
|
€
70K
|
€
60K
|
€
6K
|
€
41K
|
€
643K
|
€
15K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
8K
|
€
2K
|
€
19K
|
€
13K
|
€
8K
|
€
7K
|
€
15K
|
€
4K
|
€
11K
|
€
3K
|
€
21K
|
€
3K
|
€
8K
|
€
6K
|
€
7K
|
€
5K
|
€
17K
|
€
11K
|
€
798
|
|
|
€
202K
|
€
3K
|
€
-7K
|
€
17K
|
€
19K
|
€
53K
|
€
47K
|
€
74K
|
€
63K
|
€
54K
|
€
86K
|
€
140K
|
€
71K
|
€
73K
|
€
63K
|
€
67K
|
€
61K
|
€
77K
|
€
66K
|
€
28K
|
|
|
€
155K
|
€
-445K
|
€
-446K
|
€
-438K
|
€
-453K
|
€
-471K
|
€
-534K
|
€
-500K
|
€
-517K
|
€
-561K
|
€
-564K
|
€
17K
|
€
-202K
|
€
-172K
|
€
-173K
|
€
-115K
|
€
-148K
|
€
-149K
|
€
-195K
|
€
-224K
|
|
|
3 493,39
|
0,07
|
0,01
|
0,04
|
0,03
|
0,02
|
0,03
|
0,06
|
0,04
|
0,05
|
0,05
|
1,08
|
0,16
|
0,17
|
0,16
|
0,44
|
0,38
|
0,40
|
0,30
|
0,24
|
|
|
3 493,39
|
0,07
|
0,01
|
0,04
|
0,03
|
0,02
|
0,03
|
0,04
|
0,02
|
0,03
|
0,03
|
1,03
|
0,12
|
0,10
|
0,08
|
0,39
|
0,33
|
0,35
|
0,26
|
0,21
|
|
|
3 493,39
|
0,07
|
0,01
|
0,04
|
0,03
|
0,02
|
0,03
|
0,06
|
0,04
|
0,05
|
0,05
|
1,08
|
0,16
|
0,17
|
0,16
|
0,44
|
0,39
|
0,40
|
0,30
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
543K
|
€
519K
|
€
575K
|
€
607K
|
€
641K
|
€
713K
|
€
689K
|
€
731K
|
€
779K
|
€
786K
|
€
966K
|
€
806K
|
€
829K
|
€
817K
|
€
873K
|
€
922K
|
€
950K
|
€
369K
|
€
377K
|
|
|
€
44
|
€
476K
|
€
449K
|
€
459K
|
€
467K
|
€
481K
|
€
549K
|
€
534K
|
€
586K
|
€
637K
|
€
641K
|
€
854K
|
€
804K
|
€
842K
|
€
842K
|
€
844K
|
€
906K
|
€
934K
|
€
356K
|
€
392K
|
|
|
€
44
|
€
476K
|
€
449K
|
€
459K
|
€
467K
|
€
481K
|
€
547K
|
€
534K
|
€
541K
|
€
589K
|
€
591K
|
€
223K
|
€
242K
|
€
206K
|
€
204K
|
€
204K
|
€
240K
|
€
250K
|
€
278K
|
€
294K
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
48K
|
€
50K
|
€
632K
|
€
563K
|
€
636K
|
€
638K
|
€
640K
|
€
666K
|
€
684K
|
€
76K
|
€
97K
|
|
|
99,70%
|
12,16%
|
13,30%
|
19,85%
|
22,45%
|
24,46%
|
21,55%
|
20,89%
|
18,08%
|
15,92%
|
15,90%
|
9,34%
|
0,28%
|
-1,63%
|
-3,04%
|
3,35%
|
1,66%
|
1,69%
|
3,42%
|
-3,99%
|
|
|
|
|
|
|
|
|
|
|
0,34
|
0,38
|
0,40
|
6,99
|
249,95
|
-47,06
|
-25,66
|
21,89
|
43,50
|
42,59
|
6,04
|
-6,48
|
|
|
0
|
127,46
|
|
27,40
|
24,81
|
9,36
|
11,90
|
6,80
|
7,14
|
11,03
|
6,21
|
7,36
|
8,91
|
7,82
|
8,64
|
8,15
|
9,21
|
9,41
|
4,67
|
9,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,38%
|
4,88%
|
-10,15%
|
14,61%
|
13,66%
|
33,90%
|
30,59%
|
51,25%
|
47,53%
|
43,25%
|
68,80%
|
154,51%
|
3 162,50%
|
-541,69%
|
-253,94%
|
230,90%
|
396,02%
|
477,28%
|
522,61%
|
-187,12%
|
|
|
74,35%
|
-4,54%
|
-65,28%
|
-19,40%
|
-15,21%
|
0,19%
|
6,32%
|
13,72%
|
3,93%
|
-0,74%
|
27,79%
|
97,81%
|
703,72%
|
-84,58%
|
217,28%
|
47,90%
|
-4,33%
|
21,87%
|
219,81%
|
215,85%
|
|
|
74,12
|
-0,55
|
-8,68
|
-3,85
|
-3,41
|
0,05
|
1,36
|
2,87
|
0,71
|
-0,12
|
4,42
|
9,14
|
1,96
|
1,38
|
-6,61
|
1,60
|
-0,07
|
0,37
|
7,53
|
-8,61
|
|
|
74,35
|
-4,54
|
-65,28
|
-19,40
|
-15,21
|
0,19
|
6,32
|
13,72
|
3,93
|
-0,74
|
27,79
|
97,81
|
703,72
|
-84,58
|
217,28
|
47,90
|
-4,33
|
21,87
|
219,81
|
215,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,33
|
4,29
|
5,11
|
8,38
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,33
|
4,29
|
5,11
|
8,38
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|