K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-5K
|
€
-2K
|
€
124K
|
€
17K
|
€
6K
|
|
|
€
-11K
|
€
-38K
|
€
-14K
|
€
92K
|
€
-8K
|
€
-25K
|
|
|
€
3K
|
€
14K
|
€
52K
|
€
66K
|
€
-26K
|
€
-18K
|
|
|
€
5K
|
€
487
|
€
2K
|
€
98K
|
€
11K
|
€
2K
|
|
|
Impôts
|
|
|
|
€
20K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-7K
|
€
-3K
|
€
120K
|
€
14K
|
€
2K
|
|
|
€
6K
|
€
-7K
|
€
-4K
|
€
119K
|
€
-62
|
€
-21K
|
|
|
€
-11K
|
€
-38K
|
€
-14K
|
€
92K
|
€
-8K
|
€
-25K
|
|
|
|
-
|
-
|
€
-281K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
63K
|
€
1K
|
€
46K
|
€
3K
|
€
3K
|
|
|
€
-11K
|
€
-38K
|
€
-13K
|
€
93K
|
€
6K
|
€
-2K
|
|
|
€
-97K
|
€
-86K
|
€
-48K
|
€
64K
|
€
-128K
|
€
-117K
|
|
|
0,80
|
0,85
|
0,90
|
1,17
|
0,81
|
0,80
|
|
|
0,08
|
0,16
|
0,08
|
0,12
|
0
|
0,02
|
|
|
0,80
|
0,85
|
0,90
|
1,17
|
0,81
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
586K
|
€
548K
|
€
439K
|
€
826K
|
€
763K
|
|
|
€
489K
|
€
572K
|
€
496K
|
€
373K
|
€
852K
|
€
781K
|
|
|
€
489K
|
€
572K
|
€
496K
|
€
373K
|
€
671K
|
€
586K
|
|
|
|
|
|
|
€
181K
|
€
195K
|
|
|
0,56%
|
2,36%
|
9,47%
|
14,96%
|
-3,15%
|
-2,34%
|
|
|
|
|
|
|
-6,96
|
-10,94
|
|
|
76,50
|
|
|
3,10
|
62,09
|
339,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-405,48%
|
-273,09%
|
-24,83%
|
141,47%
|
-21,47%
|
9,22%
|
|
|
-405,48%
|
-276,23%
|
-26,43%
|
139,62%
|
31,51%
|
139,27%
|
|
|
-2,25
|
-6,51
|
-2,50
|
20,88
|
-0,99
|
-3,25
|
|
|
-405,48
|
-276,23
|
-26,43
|
139,62
|
31,51
|
139,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|