KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
481K
|
€
199K
|
€
78K
|
€
50K
|
€
46K
|
€
43K
|
€
21K
|
€
44K
|
€
29K
|
€
12K
|
€
10K
|
|
|
€
40K
|
€
267K
|
€
51K
|
€
-61K
|
€
-38K
|
€
-31K
|
€
-25K
|
€
-21K
|
€
4K
|
€
-26K
|
€
-22K
|
€
-4K
|
|
|
€
279K
|
€
239K
|
€
-28K
|
€
-79K
|
€
-18K
|
€
-104K
|
€
-74K
|
€
-49K
|
€
-28K
|
€
-31K
|
€
-6K
|
€
16K
|
|
|
€
100K
|
€
423K
|
€
113K
|
€
6K
|
€
3K
|
€
25K
|
€
29K
|
€
12K
|
€
28K
|
€
22K
|
€
7K
|
€
10K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
979
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
451K
|
€
160K
|
€
8K
|
€
4K
|
€
31K
|
€
36K
|
€
15K
|
€
39K
|
€
19K
|
€
6K
|
€
10K
|
|
|
€
85K
|
€
401K
|
€
78K
|
€
-36K
|
€
-23K
|
€
-17K
|
€
-12K
|
€
-9K
|
€
18K
|
€
-35
|
€
-11K
|
€
5K
|
|
|
€
40K
|
€
30K
|
€
51K
|
€
-61K
|
€
-38K
|
€
-31K
|
€
-25K
|
€
-21K
|
€
4K
|
€
-26K
|
€
-22K
|
€
-4K
|
|
|
€
59K
|
€
-416K
|
€
61K
|
€
657K
|
€
530K
|
€
-465K
|
€
475K
|
€
42K
|
€
37K
|
€
59K
|
€
590K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
113K
|
€
236K
|
€
4K
|
€
36K
|
€
414K
|
€
3K
|
€
3K
|
€
1K
|
€
13K
|
€
62K
|
€
8K
|
|
|
€
78K
|
€
317K
|
€
133K
|
€
-17K
|
€
-12K
|
€
17K
|
€
23K
|
€
3K
|
€
25K
|
€
-7K
|
€
-5K
|
€
992
|
|
|
€
7K
|
€
200K
|
€
-915K
|
€
-531K
|
€
-409K
|
€
-369K
|
€
-1.24M
|
€
-618K
|
€
-499K
|
€
-475K
|
€
-353K
|
€
-7K
|
|
|
1.02
|
1.87
|
0.41
|
0.02
|
0.12
|
0.54
|
0.03
|
0.07
|
0.20
|
0.08
|
0.20
|
0.74
|
|
|
1.02
|
1.87
|
0.41
|
0.02
|
0.12
|
0.54
|
0.03
|
0.05
|
0.17
|
0.08
|
0.20
|
0.74
|
|
|
1.02
|
1.87
|
0.57
|
0.02
|
0.12
|
0.54
|
0.03
|
0.07
|
0.20
|
0.08
|
0.20
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
1.81M
|
€
2.72M
|
€
1.87M
|
€
1.31M
|
€
1.17M
|
€
1.30M
|
€
883K
|
€
939K
|
€
841K
|
€
848K
|
€
207K
|
|
|
€
1.47M
|
€
1.49M
|
€
2.75M
|
€
1.95M
|
€
1.33M
|
€
1.28M
|
€
1.37M
|
€
931K
|
€
967K
|
€
873K
|
€
853K
|
€
191K
|
|
|
€
429K
|
€
231K
|
€
1.54M
|
€
540K
|
€
467K
|
€
793K
|
€
1.27M
|
€
666K
|
€
622K
|
€
516K
|
€
440K
|
€
27K
|
|
|
€
1.05M
|
€
1.26M
|
€
1.21M
|
€
1.41M
|
€
860K
|
€
484K
|
€
99K
|
€
265K
|
€
345K
|
€
357K
|
€
413K
|
€
165K
|
|
|
15.23%
|
13.21%
|
-1.04%
|
-4.23%
|
-1.36%
|
-8.91%
|
-5.66%
|
-5.51%
|
-2.94%
|
-3.7%
|
-0.65%
|
7.81%
|
|
|
3.75
|
5.27
|
-42.71
|
-17.83
|
-48.27
|
-4.63
|
-1.35
|
-5.45
|
-12.51
|
-11.45
|
-74.60
|
10.16
|
|
|
12.10
|
3.30
|
17.18
|
240.26
|
336.28
|
40.78
|
38.09
|
61.15
|
24.77
|
45.82
|
150.52
|
19.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.86%
|
132.6%
|
-468.56%
|
21.48%
|
64.58%
|
-16.24%
|
-31.52%
|
-5.83%
|
-88.84%
|
21.02%
|
95.16%
|
6.13%
|
|
|
14.5%
|
111.9%
|
-178.68%
|
77.49%
|
215.15%
|
29.63%
|
33.79%
|
43.33%
|
-13%
|
82.23%
|
392.23%
|
-23.54%
|
|
|
2.21
|
14.79
|
1.86
|
-3.28
|
-2.93
|
-2.64
|
-1.91
|
-2.39
|
0.38
|
-3.05
|
-2.56
|
-1.84
|
|
|
14.50
|
111.90
|
-178.68
|
77.49
|
215.15
|
29.63
|
33.79
|
43.33
|
-13.00
|
82.23
|
392.23
|
-23.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218.70
|
413.89
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218.70
|
413.89
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0.30
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|