K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
55K
|
€
42K
|
€
50K
|
€
128K
|
€
105K
|
€
10K
|
€
233K
|
€
112K
|
€
211K
|
€
79K
|
€
-18K
|
€
3K
|
€
5K
|
€
-7K
|
€
-24K
|
€
5K
|
€
20K
|
€
292
|
€
7K
|
|
|
€
132K
|
€
548K
|
€
429K
|
€
176K
|
€
182K
|
€
164K
|
€
52K
|
€
134K
|
€
66K
|
€
110K
|
€
80K
|
€
-61K
|
€
-69K
|
€
4K
|
€
-83K
|
€
-76K
|
€
-59K
|
€
-50K
|
€
-70K
|
€
-71K
|
|
|
€
2,85M
|
€
2,72M
|
€
2,17M
|
€
1,74M
|
€
1,57M
|
€
1,38M
|
€
1,22M
|
€
1,17M
|
€
1,03M
|
€
968K
|
€
858K
|
€
-422K
|
€
-361K
|
€
-292K
|
€
-296K
|
€
-214K
|
€
-138K
|
€
-79K
|
€
-29K
|
€
41K
|
|
|
€
124K
|
€
142K
|
€
113K
|
€
91K
|
€
140K
|
€
117K
|
€
45K
|
€
199K
|
€
151K
|
€
243K
|
€
84K
|
-
|
-
|
€
749
|
-
|
-
|
€
470
|
€
12K
|
-
|
€
3K
|
|
|
€
3K
|
€
3K
|
€
34K
|
€
34K
|
€
38K
|
€
43K
|
€
20K
|
€
39K
|
€
13K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
515
|
|
|
|
|
|
|
|
|
€
9K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
43K
|
€
34K
|
€
42K
|
€
121K
|
€
97K
|
€
2K
|
€
225K
|
€
104K
|
€
201K
|
€
50K
|
€
-26K
|
€
-4K
|
€
1K
|
€
-11K
|
€
-28K
|
€
591
|
€
15K
|
€
-4K
|
€
2K
|
|
|
€
-38K
|
€
-20K
|
€
-42K
|
€
-33K
|
€
24K
|
€
770
|
€
-107K
|
€
128K
|
€
8K
|
€
100K
|
€
-17K
|
€
-90K
|
€
-69K
|
€
-63K
|
€
-76K
|
€
-93K
|
€
-57K
|
€
-42K
|
€
-62K
|
€
-61K
|
|
|
€
132K
|
€
548K
|
€
429K
|
€
176K
|
€
182K
|
€
172K
|
€
60K
|
€
143K
|
€
154K
|
€
122K
|
€
3K
|
€
-53K
|
€
-61K
|
€
13K
|
€
-74K
|
€
-68K
|
€
-51K
|
€
-42K
|
€
-62K
|
€
-63K
|
|
|
€
75K
|
€
58K
|
€
105K
|
€
20K
|
€
111K
|
€
53K
|
€
106K
|
€
36K
|
€
71K
|
€
20K
|
€
686K
|
-
|
-
|
€
6K
|
€
3K
|
€
51K
|
€
16K
|
-
|
€
17K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,26M
|
€
2,34M
|
€
2,37M
|
€
2,08M
|
€
2,30M
|
€
692K
|
€
307K
|
€
298K
|
€
173K
|
€
171K
|
€
88K
|
€
392K
|
€
58K
|
€
40K
|
€
19K
|
€
25K
|
€
13K
|
€
29K
|
€
55K
|
€
6K
|
|
|
€
203K
|
€
611K
|
€
505K
|
€
252K
|
€
278K
|
€
260K
|
€
161K
|
€
231K
|
€
161K
|
€
211K
|
€
148K
|
€
3K
|
€
-5K
|
€
69K
|
€
-17K
|
€
-11K
|
€
-2K
|
€
8K
|
€
-13K
|
€
-8K
|
|
|
€
-1,68M
|
€
-1,80M
|
€
-2,36M
|
€
-2,76M
|
€
-2,99M
|
€
-7,33M
|
€
-7,53M
|
€
-7,58M
|
€
274K
|
€
233K
|
€
50K
|
€
-506K
|
€
-503K
|
€
-492K
|
€
-523K
|
€
-468K
|
€
-371K
|
€
-320K
|
€
-295K
|
€
-234K
|
|
|
0,77
|
0,75
|
0,71
|
0,66
|
0,63
|
0,09
|
0,07
|
0,07
|
9,05
|
24,45
|
1,44
|
0,44
|
0,11
|
0,08
|
0,04
|
0,06
|
0,05
|
0,16
|
0,17
|
0,05
|
|
|
0,77
|
0,75
|
0,71
|
0,66
|
0,63
|
0,09
|
0,07
|
0,07
|
9,05
|
24,45
|
1,44
|
0,44
|
0,11
|
0,08
|
0,04
|
0,06
|
0,05
|
0,16
|
0,17
|
0,05
|
|
|
0,77
|
0,75
|
0,71
|
0,66
|
0,63
|
0,09
|
0,07
|
0,07
|
9,05
|
24,45
|
1,44
|
0,44
|
0,11
|
0,08
|
0,04
|
0,06
|
0,05
|
0,16
|
0,17
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,02M
|
€
9,91M
|
€
10,22M
|
€
9,80M
|
€
9,63M
|
€
9,47M
|
€
9,30M
|
€
9,29M
|
€
1,08M
|
€
1,04M
|
€
1,05M
|
€
664K
|
€
390K
|
€
435K
|
€
472K
|
€
542K
|
€
545K
|
€
625K
|
€
684K
|
€
676K
|
|
|
€
7,17M
|
€
7,19M
|
€
8,05M
|
€
8,06M
|
€
8,07M
|
€
8,09M
|
€
8,07M
|
€
8,11M
|
€
34K
|
€
10K
|
€
114K
|
€
1,05M
|
€
712K
|
€
681K
|
€
718K
|
€
699K
|
€
621K
|
€
636K
|
€
640K
|
€
555K
|
|
|
€
7,17M
|
€
7,19M
|
€
8,05M
|
€
8,06M
|
€
8,07M
|
€
8,08M
|
€
8,07M
|
€
8,11M
|
€
34K
|
€
10K
|
€
114K
|
€
907K
|
€
566K
|
€
536K
|
€
545K
|
€
499K
|
€
391K
|
€
379K
|
€
356K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
146K
|
€
146K
|
€
172K
|
€
200K
|
€
229K
|
€
257K
|
€
284K
|
€
309K
|
|
|
28,44%
|
27,43%
|
21,23%
|
17,77%
|
16,25%
|
14,60%
|
13,12%
|
12,57%
|
95,29%
|
92,73%
|
82,00%
|
-63,54%
|
-92,47%
|
-67,11%
|
-62,70%
|
-39,43%
|
-25,28%
|
-12,60%
|
-4,24%
|
6,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,35
|
-0,40
|
-0,50
|
-0,58
|
-0,94
|
-1,66
|
-3,26
|
-9,78
|
7,49
|
|
|
217,93
|
166,86
|
236,80
|
190,13
|
66,88
|
83,25
|
3 615,46
|
36,12
|
0,33
|
0,05
|
2,28
|
|
|
641,61
|
|
|
1 050,09
|
41,64
|
|
278,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,14%
|
22,48%
|
23,28%
|
14,46%
|
17,76%
|
18,82%
|
13,18%
|
19,76%
|
15,62%
|
21,76%
|
17,23%
|
-0,78%
|
1,31%
|
-23,61%
|
5,73%
|
5,18%
|
1,16%
|
-10,00%
|
43,61%
|
-19,33%
|
|
|
4,63%
|
20,15%
|
19,77%
|
10,13%
|
11,61%
|
11,85%
|
4,25%
|
11,51%
|
6,35%
|
11,34%
|
9,34%
|
14,49%
|
19,17%
|
-1,51%
|
27,88%
|
35,49%
|
42,84%
|
63,19%
|
242,42%
|
-172,66%
|
|
|
1,32
|
5,53
|
4,20
|
1,80
|
1,89
|
1,73
|
0,56
|
1,45
|
6,05
|
10,51
|
7,66
|
-9,21
|
-17,73
|
1,01
|
-17,48
|
-13,99
|
-10,83
|
-7,96
|
-10,27
|
-10,55
|
|
|
4,63
|
20,15
|
19,77
|
10,13
|
11,61
|
11,85
|
4,25
|
11,51
|
6,35
|
11,34
|
9,34
|
14,49
|
19,17
|
-1,51
|
27,88
|
35,49
|
42,84
|
63,19
|
242,42
|
-172,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|