K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
-14K
|
€
-21K
|
€
610K
|
€
44K
|
€
149K
|
€
44K
|
€
49K
|
€
42K
|
€
44K
|
€
57K
|
€
56K
|
€
55K
|
€
52K
|
€
39K
|
€
35K
|
€
44K
|
€
43K
|
€
44K
|
€
26K
|
|
|
€
518K
|
€
-26K
|
€
-42K
|
€
438K
|
€
19K
|
€
93K
|
€
14K
|
€
16K
|
€
14K
|
€
16K
|
€
32K
|
€
29K
|
€
11K
|
€
6K
|
€
18K
|
€
9K
|
€
16K
|
€
12K
|
€
8K
|
€
-13K
|
|
|
€
1.25M
|
€
732K
|
€
758K
|
€
800K
|
€
362K
|
€
343K
|
€
250K
|
€
236K
|
€
220K
|
€
315K
|
€
299K
|
€
266K
|
€
238K
|
€
227K
|
€
215K
|
€
597K
|
€
588K
|
€
572K
|
€
561K
|
€
553K
|
|
|
€
789K
|
€
36K
|
€
37K
|
€
680K
|
€
52K
|
€
165K
|
€
46K
|
€
43K
|
€
37K
|
€
48K
|
€
63K
|
€
53K
|
€
51K
|
€
48K
|
€
36K
|
€
50K
|
€
65K
|
€
63K
|
€
56K
|
€
46K
|
|
|
|
€
81
|
€
53K
|
€
53K
|
€
10K
|
€
10K
|
€
8K
|
€
9K
|
€
10K
|
€
7K
|
€
9K
|
€
4K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
679K
|
€
-23K
|
€
-31K
|
€
599K
|
€
35K
|
€
137K
|
€
34K
|
€
39K
|
€
32K
|
€
34K
|
€
49K
|
€
48K
|
€
48K
|
€
45K
|
€
32K
|
€
29K
|
€
37K
|
€
36K
|
€
37K
|
€
20K
|
|
|
€
673K
|
€
-30K
|
€
-46K
|
€
591K
|
€
28K
|
€
134K
|
€
20K
|
€
25K
|
€
20K
|
€
22K
|
€
38K
|
€
35K
|
€
16K
|
€
14K
|
€
128
|
€
-4K
|
€
4K
|
€
3K
|
€
5K
|
€
-13K
|
|
|
€
10K
|
€
-26K
|
€
-42K
|
€
438K
|
€
19K
|
€
93K
|
€
14K
|
€
16K
|
€
14K
|
€
16K
|
€
32K
|
€
29K
|
€
11K
|
€
6K
|
€
18K
|
€
9K
|
€
16K
|
€
12K
|
€
8K
|
€
-13K
|
|
|
€
-26K
|
€
-39K
|
€
48K
|
€
-45K
|
€
0
|
€
-996
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
289K
|
€
410K
|
€
722K
|
€
292K
|
€
103K
|
€
7K
|
€
2K
|
€
20K
|
€
19K
|
€
37K
|
€
40K
|
€
38K
|
€
32K
|
€
25K
|
€
28K
|
€
49K
|
€
21K
|
€
18K
|
€
34K
|
|
|
€
524K
|
€
-20K
|
€
-27K
|
€
446K
|
€
26K
|
€
97K
|
€
28K
|
€
30K
|
€
25K
|
€
28K
|
€
44K
|
€
42K
|
€
42K
|
€
38K
|
€
49K
|
€
42K
|
€
49K
|
€
45K
|
€
40K
|
€
20K
|
|
|
€
531K
|
€
386K
|
€
361K
|
€
557K
|
€
150K
|
€
132K
|
€
27K
|
€
1K
|
€
-19K
|
€
64K
|
€
37K
|
€
-8K
|
€
-50K
|
€
-92K
|
€
-135K
|
|
€
174K
|
€
125K
|
|
€
40K
|
|
|
91.06
|
10.62
|
7.69
|
4.36
|
1.94
|
13.91
|
4.46
|
1.15
|
0.84
|
10.59
|
5.05
|
0.85
|
0.43
|
0.26
|
0.15
|
|
2,632.19
|
10,004.78
|
|
10.97
|
|
|
119.45
|
10.62
|
7.69
|
4.36
|
1.94
|
13.91
|
4.46
|
1.15
|
0.84
|
10.59
|
5.05
|
0.85
|
0.43
|
0.26
|
0.15
|
|
2,632.19
|
10,004.78
|
|
10.97
|
|
|
252.39
|
15.57
|
11.49
|
4.86
|
1.94
|
13.91
|
4.46
|
1.15
|
0.84
|
10.59
|
5.05
|
0.85
|
0.43
|
0.26
|
0.15
|
|
2,632.19
|
10,004.78
|
|
10.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.43M
|
€
772K
|
€
812K
|
€
966K
|
€
521K
|
€
361K
|
€
258K
|
€
248K
|
€
338K
|
€
322K
|
€
308K
|
€
315K
|
€
325K
|
€
351K
|
€
374K
|
€
597K
|
€
588K
|
€
572K
|
€
561K
|
€
557K
|
|
|
€
6K
|
€
40K
|
€
54K
|
€
166K
|
€
159K
|
€
18K
|
€
8K
|
€
12K
|
€
119K
|
€
7K
|
€
10K
|
€
49K
|
€
87K
|
€
124K
|
€
160K
|
|
€
66
|
€
13
|
|
€
4K
|
|
|
€
5K
|
€
40K
|
€
54K
|
€
166K
|
€
159K
|
€
10K
|
€
8K
|
€
9K
|
€
118K
|
€
7K
|
€
9K
|
€
49K
|
€
87K
|
€
124K
|
€
160K
|
|
€
66
|
€
13
|
|
€
4K
|
|
|
|
|
|
|
|
€
8K
|
|
€
2K
|
€
291
|
|
€
567
|
|
|
|
|
|
|
|
|
|
|
|
87.7%
|
94.8%
|
93.36%
|
82.82%
|
69.45%
|
95.08%
|
96.98%
|
95.25%
|
64.95%
|
97.92%
|
96.87%
|
84.54%
|
73.19%
|
64.64%
|
57.35%
|
100%
|
99.99%
|
100%
|
100%
|
99.28%
|
|
|
|
|
|
|
|
0.02
|
|
0.01
|
0.00
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
0.28
|
4.58
|
0.13
|
0.23
|
0.30
|
3.71
|
0.20
|
0.20
|
1.01
|
1.83
|
2.76
|
5.05
|
|
0.00
|
0.00
|
|
0.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.88%
|
-2.71%
|
-3.62%
|
55.74%
|
7.17%
|
28.13%
|
11.15%
|
12.9%
|
11.55%
|
8.86%
|
14.67%
|
15.79%
|
17.73%
|
16.55%
|
22.87%
|
7.06%
|
8.26%
|
7.83%
|
7.22%
|
3.56%
|
|
|
41.45%
|
-3.54%
|
-5.56%
|
54.75%
|
5.2%
|
27.2%
|
5.48%
|
6.9%
|
6.23%
|
5.15%
|
10.76%
|
10.75%
|
4.61%
|
2.79%
|
8.19%
|
1.53%
|
2.64%
|
2.06%
|
1.43%
|
-2.4%
|
|
|
36.35
|
-3.35
|
-5.19
|
45.34
|
3.61
|
25.86
|
5.31
|
6.58
|
4.04
|
5.04
|
10.42
|
9.09
|
3.37
|
1.80
|
4.70
|
1.53
|
2.64
|
2.06
|
1.43
|
-2.39
|
|
|
41.45
|
-3.54
|
-5.56
|
54.75
|
5.20
|
27.20
|
5.48
|
6.90
|
6.23
|
5.15
|
10.76
|
10.75
|
4.61
|
2.79
|
8.19
|
1.53
|
2.64
|
2.06
|
1.43
|
-2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|