K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
124K
|
€
113K
|
€
79K
|
€
80K
|
€
56K
|
€
87K
|
€
77K
|
€
64K
|
€
58K
|
€
126K
|
|
|
€
12K
|
€
-3K
|
€
-3K
|
€
-22K
|
€
27K
|
€
3K
|
€
5K
|
€
-16K
|
€
-5K
|
€
1K
|
€
2K
|
|
|
€
21K
|
€
9K
|
€
11K
|
€
14K
|
€
37K
|
€
10K
|
€
6K
|
€
2K
|
€
18K
|
€
23K
|
€
22K
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
3
|
3,70
|
3,90
|
2,60
|
3,10
|
2,50
|
|
|
€
16K
|
€
8K
|
€
7K
|
€
500
|
€
30K
|
€
11K
|
€
18K
|
€
3K
|
€
9K
|
€
15K
|
€
17K
|
|
|
€
2K
|
€
2K
|
€
601
|
€
116
|
€
3K
|
€
9
|
-
|
€
4K
|
€
320
|
€
1K
|
€
2K
|
|
|
€
6K
|
€
10K
|
€
10K
|
€
17K
|
€
15K
|
-
|
€
23K
|
€
18K
|
€
14K
|
€
6K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
10K
|
€
9K
|
€
-13K
|
€
36K
|
€
13K
|
€
22K
|
€
4K
|
€
12K
|
€
20K
|
€
23K
|
|
|
€
13K
|
€
-2K
|
€
-2K
|
€
-22K
|
€
28K
|
€
4K
|
€
5K
|
€
-13K
|
€
-4K
|
€
4K
|
€
7K
|
|
|
€
12K
|
€
-3K
|
€
-3K
|
€
-22K
|
€
27K
|
€
3K
|
€
5K
|
€
-16K
|
€
-5K
|
€
1K
|
€
2K
|
|
|
€
6K
|
€
14K
|
€
25K
|
€
9K
|
€
8K
|
|
|
€
6K
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
72K
|
€
76K
|
€
95K
|
€
107K
|
€
55K
|
€
66K
|
€
51K
|
€
45K
|
€
48K
|
€
46K
|
|
|
€
19K
|
€
10K
|
€
8K
|
€
-13K
|
€
36K
|
€
12K
|
€
21K
|
€
-36
|
€
11K
|
€
18K
|
€
18K
|
|
|
€
-2K
|
€
-14K
|
€
-17K
|
€
-7K
|
€
9K
|
€
-21K
|
€
-28K
|
€
-39K
|
€
-30K
|
€
-28K
|
€
-35K
|
|
|
0,98
|
0,86
|
0,85
|
0,94
|
1,08
|
0,76
|
0,74
|
0,64
|
0,69
|
0,68
|
0,62
|
|
|
0,87
|
0,76
|
0,76
|
0,88
|
1
|
0,66
|
0,64
|
0,54
|
0,58
|
0,57
|
0,51
|
|
|
0,98
|
0,87
|
0,85
|
0,95
|
1,08
|
0,76
|
0,74
|
0,64
|
0,69
|
0,68
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
112K
|
€
124K
|
€
134K
|
€
148K
|
€
100K
|
€
121K
|
€
125K
|
€
138K
|
€
147K
|
€
157K
|
|
|
€
99K
|
€
103K
|
€
113K
|
€
120K
|
€
111K
|
€
91K
|
€
114K
|
€
123K
|
€
120K
|
€
123K
|
€
135K
|
|
|
€
99K
|
€
102K
|
€
112K
|
€
119K
|
€
111K
|
€
86K
|
€
106K
|
€
107K
|
€
94K
|
€
89K
|
€
92K
|
|
|
|
|
|
|
-
|
€
5K
|
€
8K
|
€
16K
|
€
25K
|
€
35K
|
€
42K
|
|
|
17,76%
|
7,98%
|
9,26%
|
10,58%
|
24,74%
|
9,67%
|
5,28%
|
1,49%
|
13,07%
|
15,98%
|
14,05%
|
|
|
|
|
|
|
0
|
0,47
|
1,31
|
8,75
|
1,41
|
1,47
|
1,92
|
|
|
5,21
|
9,93
|
12,93
|
|
3,05
|
6,81
|
5,24
|
34,54
|
9,86
|
6,16
|
5,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,00%
|
112,02%
|
72,09%
|
-92,99%
|
97,70%
|
126,15%
|
329,51%
|
-1,93%
|
59,20%
|
74,81%
|
82,41%
|
|
|
58,32%
|
-28,60%
|
-23,63%
|
-157,38%
|
73,42%
|
34,34%
|
70,77%
|
-864,26%
|
-30,56%
|
6,26%
|
9,11%
|
|
|
10,36
|
-2,28
|
-2,19
|
-16,65
|
18,16
|
3,32
|
3,73
|
-12,92
|
-4,00
|
1,00
|
1,28
|
|
|
58,32
|
-28,60
|
-23,63
|
-157,38
|
73,42
|
34,34
|
70,77
|
-864,26
|
-30,56
|
6,26
|
9,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
3
|
3,70
|
3,90
|
2,60
|
3,10
|
2,50
|
|
|
€
8K
|
€
12K
|
€
13K
|
€
21K
|
€
18K
|
-
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
€
562
|