K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
96K
|
€
96K
|
€
107K
|
€
71K
|
€
27K
|
€
81K
|
€
86K
|
€
116K
|
€
82K
|
€
64K
|
€
82K
|
€
72K
|
€
46K
|
€
69K
|
€
104K
|
€
127K
|
€
178K
|
€
184K
|
€
57K
|
|
|
€
33K
|
€
45K
|
€
45K
|
€
38K
|
€
23K
|
€
1K
|
€
5K
|
€
7K
|
€
18K
|
€
11K
|
€
-986
|
€
11K
|
€
4K
|
€
-19K
|
€
581
|
€
20K
|
€
36K
|
€
67K
|
€
57K
|
€
20K
|
|
|
€
586K
|
€
553K
|
€
507K
|
€
463K
|
€
424K
|
€
402K
|
€
401K
|
€
396K
|
€
389K
|
€
371K
|
€
359K
|
€
360K
|
€
349K
|
€
345K
|
€
365K
|
€
364K
|
€
344K
|
€
308K
|
€
241K
|
€
184K
|
|
|
€
109K
|
€
118K
|
€
115K
|
€
122K
|
€
84K
|
€
38K
|
€
55K
|
€
45K
|
€
69K
|
€
54K
|
€
39K
|
€
57K
|
€
44K
|
€
22K
|
€
43K
|
€
70K
|
€
91K
|
€
149K
|
€
133K
|
€
44K
|
|
|
€
39K
|
€
35K
|
€
61K
|
€
112K
|
€
67K
|
€
58K
|
€
26K
|
€
1K
|
€
13K
|
€
12K
|
|
€
66K
|
€
1K
|
€
8K
|
€
22K
|
€
2K
|
€
12K
|
€
36K
|
€
24K
|
€
12K
|
|
|
|
|
|
|
|
€
138
|
|
€
10K
|
€
7K
|
€
11K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
€
9K
|
€
5K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
93K
|
€
93K
|
€
104K
|
€
67K
|
€
25K
|
€
43K
|
€
38K
|
€
51K
|
€
37K
|
€
22K
|
€
40K
|
€
30K
|
€
5K
|
€
29K
|
€
67K
|
€
94K
|
€
138K
|
€
145K
|
€
36K
|
|
|
€
61K
|
€
77K
|
€
76K
|
€
87K
|
€
50K
|
€
19K
|
€
37K
|
€
37K
|
€
39K
|
€
25K
|
€
10K
|
€
28K
|
€
18K
|
€
-1K
|
€
23K
|
€
56K
|
€
82K
|
€
124K
|
€
126K
|
€
30K
|
|
|
€
33K
|
€
45K
|
€
45K
|
€
38K
|
€
23K
|
€
1K
|
€
5K
|
€
7K
|
€
18K
|
€
11K
|
€
-986
|
€
11K
|
€
4K
|
€
-19K
|
€
581
|
€
20K
|
€
36K
|
€
67K
|
€
57K
|
€
20K
|
|
|
€
22K
|
-
|
-
|
€
652
|
€
101K
|
€
3K
|
€
45K
|
€
652
|
€
0
|
€
44K
|
€
0
|
€
0
|
€
32K
|
€
0
|
€
0
|
€
-5K
|
€
0
|
€
1K
|
€
240K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
105K
|
€
142K
|
€
320K
|
€
209K
|
€
104K
|
€
168K
|
€
204K
|
€
219K
|
€
64K
|
€
65K
|
€
160K
|
€
47K
|
€
40K
|
€
35K
|
€
27K
|
€
64K
|
€
8K
|
|
€
50K
|
|
|
€
54K
|
€
62K
|
€
61K
|
€
55K
|
€
40K
|
€
7K
|
€
11K
|
€
8K
|
€
30K
|
€
24K
|
€
11K
|
€
23K
|
€
16K
|
€
-13K
|
€
7K
|
€
32K
|
€
48K
|
€
81K
|
€
76K
|
€
26K
|
|
|
€
499K
|
€
578K
|
€
234K
|
€
191K
|
€
154K
|
€
178K
|
€
694K
|
€
600K
|
€
260K
|
€
247K
|
€
289K
|
€
301K
|
€
300K
|
€
310K
|
€
336K
|
€
342K
|
€
322K
|
€
293K
|
€
232K
|
€
160K
|
|
|
5,80
|
5,89
|
2,29
|
1,74
|
1,69
|
1,36
|
3,94
|
1,58
|
2,17
|
2,81
|
7,13
|
3,68
|
1,85
|
2,66
|
1,86
|
1,61
|
1,60
|
1,83
|
1,45
|
2,54
|
|
|
2,69
|
2,15
|
0,91
|
1,74
|
1,24
|
0,43
|
3,94
|
1,30
|
2,17
|
1,86
|
5,28
|
2,97
|
0,57
|
1,47
|
0,68
|
0,81
|
0,38
|
0,41
|
0,85
|
1,13
|
|
|
5,80
|
5,89
|
2,29
|
1,74
|
1,69
|
1,36
|
3,94
|
1,58
|
2,17
|
2,81
|
7,13
|
3,68
|
1,85
|
2,66
|
1,86
|
1,61
|
1,60
|
1,83
|
1,45
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883K
|
€
975K
|
€
711K
|
€
759K
|
€
704K
|
€
913K
|
€
1,18M
|
€
1,85M
|
€
690K
|
€
604K
|
€
523K
|
€
613K
|
€
864K
|
€
689K
|
€
927K
|
€
1,10M
|
€
1,08M
|
€
878K
|
€
993K
|
€
287K
|
|
|
€
297K
|
€
422K
|
€
204K
|
€
297K
|
€
280K
|
€
511K
|
€
778K
|
€
1,45M
|
€
302K
|
€
233K
|
€
164K
|
€
253K
|
€
515K
|
€
343K
|
€
562K
|
€
739K
|
€
737K
|
€
570K
|
€
752K
|
€
104K
|
|
|
€
104K
|
€
118K
|
€
182K
|
€
257K
|
€
222K
|
€
489K
|
€
236K
|
€
1,04M
|
€
223K
|
€
137K
|
€
47K
|
€
112K
|
€
352K
|
€
187K
|
€
393K
|
€
557K
|
€
539K
|
€
352K
|
€
516K
|
€
104K
|
|
|
€
193K
|
€
304K
|
€
22K
|
€
40K
|
€
58K
|
€
21K
|
€
542K
|
€
415K
|
€
79K
|
€
96K
|
€
117K
|
€
141K
|
€
163K
|
€
156K
|
€
169K
|
€
182K
|
€
198K
|
€
218K
|
€
236K
|
|
|
|
66,37%
|
56,69%
|
71,30%
|
60,93%
|
60,27%
|
44,03%
|
34,00%
|
21,42%
|
56,29%
|
61,39%
|
68,60%
|
58,77%
|
40,42%
|
50,15%
|
39,35%
|
33,01%
|
31,81%
|
35,09%
|
24,24%
|
63,88%
|
|
|
0,33
|
0,55
|
0,04
|
0,09
|
0,14
|
0,05
|
1,35
|
1,05
|
0,20
|
0,26
|
0,33
|
0,39
|
0,47
|
0,45
|
0,46
|
0,50
|
0,58
|
0,71
|
0,98
|
|
|
|
3,61
|
4,54
|
2,20
|
2,85
|
4,18
|
20,61
|
18,09
|
38,47
|
5,87
|
6,34
|
7,31
|
6,29
|
16,98
|
70,90
|
19,14
|
11,01
|
7,83
|
4,12
|
5,18
|
2,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,26%
|
11,19%
|
12,03%
|
11,94%
|
9,34%
|
1,78%
|
2,83%
|
1,93%
|
7,75%
|
6,37%
|
3,11%
|
6,43%
|
4,52%
|
-3,86%
|
1,80%
|
8,70%
|
14,04%
|
26,36%
|
31,50%
|
14,18%
|
|
|
5,70%
|
8,22%
|
8,80%
|
8,25%
|
5,32%
|
0,26%
|
1,31%
|
1,76%
|
4,62%
|
3,09%
|
-0,27%
|
3,06%
|
1,04%
|
-5,60%
|
0,16%
|
5,62%
|
10,40%
|
21,87%
|
23,68%
|
10,94%
|
|
|
3,78
|
4,66
|
6,27
|
5,03
|
3,21
|
0,11
|
0,45
|
0,38
|
2,60
|
1,90
|
-0,19
|
1,80
|
0,42
|
-2,81
|
0,06
|
1,86
|
3,31
|
7,67
|
5,74
|
6,99
|
|
|
5,70
|
8,22
|
8,80
|
8,25
|
5,32
|
0,26
|
1,31
|
1,76
|
4,62
|
3,09
|
-0,27
|
3,06
|
1,04
|
-5,60
|
0,16
|
5,62
|
10,40
|
21,87
|
23,68
|
10,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,20
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
11K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
€
9K
|
€
5K
|
€
12K
|