KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
673K
|
€
703K
|
€
642K
|
€
594K
|
€
843K
|
€
596K
|
€
570K
|
€
342K
|
€
212K
|
€
170K
|
€
305K
|
€
303K
|
€
297K
|
€
283K
|
|
|
|
|
|
€
365K
|
€
443K
|
€
463K
|
€
404K
|
€
412K
|
€
497K
|
€
306K
|
€
301K
|
€
137K
|
€
-7K
|
€
74K
|
€
143K
|
€
226K
|
€
222K
|
€
177K
|
€
164K
|
€
112K
|
€
99K
|
|
|
€
1.74M
|
€
4.38M
|
€
3.94M
|
€
3.47M
|
€
3.07M
|
€
2.66M
|
€
2.16M
|
€
1.85M
|
€
1.55M
|
€
1.61M
|
€
1.61M
|
€
1.54M
|
€
1.40M
|
€
1.17M
|
€
950K
|
€
773K
|
€
609K
|
€
497K
|
|
|
€
561K
|
€
851K
|
€
859K
|
€
778K
|
€
781K
|
€
978K
|
€
616K
|
€
606K
|
€
358K
|
€
233K
|
€
214K
|
€
373K
|
€
344K
|
€
336K
|
€
312K
|
€
293K
|
€
206K
|
€
190K
|
|
|
€
120K
|
€
41K
|
€
17K
|
€
8K
|
€
10K
|
€
9K
|
€
2K
|
€
20K
|
€
5K
|
|
€
337
|
|
|
€
2K
|
€
75K
|
€
81K
|
€
56K
|
€
101K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
3.00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
822.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
571K
|
€
654K
|
€
684K
|
€
625K
|
€
637K
|
€
786K
|
€
589K
|
€
563K
|
€
341K
|
€
192K
|
€
170K
|
€
305K
|
€
303K
|
€
297K
|
€
283K
|
€
277K
|
€
211K
|
€
211K
|
|
|
€
453K
|
€
504K
|
€
572K
|
€
515K
|
€
529K
|
€
677K
|
€
462K
|
€
436K
|
€
214K
|
€
65K
|
€
98K
|
€
233K
|
€
303K
|
€
297K
|
€
283K
|
€
277K
|
€
211K
|
€
211K
|
|
|
€
365K
|
€
443K
|
€
463K
|
€
404K
|
€
412K
|
€
497K
|
€
306K
|
€
301K
|
€
137K
|
€
158K
|
€
74K
|
€
143K
|
€
151K
|
€
132K
|
€
177K
|
€
164K
|
€
112K
|
€
99K
|
|
|
€
32K
|
€
272
|
€
26K
|
€
53K
|
€
0
|
€
-359K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1.30M
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.44M
|
€
2.96M
|
€
3.06M
|
€
2.48M
|
€
2.05M
|
€
1.47M
|
€
474K
|
€
110K
|
€
18K
|
€
156K
|
€
197K
|
€
87K
|
€
77K
|
€
4K
|
€
130K
|
€
5K
|
€
20K
|
€
6K
|
|
|
€
482K
|
€
592K
|
€
575K
|
€
513K
|
€
521K
|
€
655K
|
€
433K
|
€
428K
|
€
263K
|
€
120K
|
€
146K
|
€
215K
|
€
226K
|
€
222K
|
€
177K
|
€
164K
|
€
112K
|
€
99K
|
|
|
€
363K
|
€
2.91M
|
€
2.32M
|
€
1.77M
|
€
1.31M
|
€
840K
|
€
-174K
|
€
-607K
|
€
-976K
|
€
-816K
|
€
-729K
|
€
56K
|
€
-160K
|
€
-330K
|
€
-179K
|
€
-222K
|
€
-251K
|
€
-229K
|
|
|
1.12
|
52.01
|
3.99
|
3.33
|
2.74
|
2.11
|
0.78
|
0.27
|
0.02
|
0.17
|
0.22
|
2.69
|
0.33
|
0.01
|
0.42
|
0.02
|
0.07
|
0.03
|
|
|
1.12
|
68.03
|
3.99
|
3.33
|
2.74
|
2.11
|
0.78
|
0.27
|
0.02
|
0.17
|
0.22
|
2.69
|
0.33
|
0.01
|
0.42
|
0.02
|
0.07
|
0.03
|
|
|
1.12
|
58.95
|
3.99
|
3.33
|
2.74
|
2.11
|
0.78
|
0.27
|
0.02
|
0.17
|
0.22
|
2.69
|
0.33
|
0.01
|
0.42
|
0.02
|
0.07
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.88M
|
€
4.44M
|
€
4.71M
|
€
4.23M
|
€
3.82M
|
€
3.46M
|
€
2.94M
|
€
2.69M
|
€
2.61M
|
€
2.89M
|
€
3.07M
|
€
1.73M
|
€
1.82M
|
€
1.72M
|
€
1.82M
|
€
1.69M
|
€
1.71M
|
€
1.69M
|
|
|
€
3.14M
|
€
57K
|
€
776K
|
€
759K
|
€
754K
|
€
755K
|
€
777K
|
€
836K
|
€
1.05M
|
€
1.28M
|
€
1.46M
|
€
188K
|
€
422K
|
€
549K
|
€
867K
|
€
918K
|
€
1.10M
|
€
1.20M
|
|
|
€
3.14M
|
€
50K
|
€
776K
|
€
759K
|
€
754K
|
€
755K
|
€
777K
|
€
836K
|
€
994K
|
€
989K
|
€
934K
|
€
33K
|
€
235K
|
€
332K
|
€
309K
|
€
225K
|
€
271K
|
€
235K
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
292K
|
€
525K
|
€
155K
|
€
185K
|
€
215K
|
€
558K
|
€
692K
|
€
826K
|
€
960K
|
|
|
35.73%
|
98.71%
|
83.54%
|
82.07%
|
80.27%
|
76.74%
|
73.56%
|
68.94%
|
59.62%
|
55.65%
|
52.52%
|
89.12%
|
76.8%
|
68.07%
|
52.28%
|
45.7%
|
35.68%
|
29.34%
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.18
|
0.33
|
0.10
|
0.13
|
0.18
|
0.59
|
0.90
|
1.36
|
1.93
|
|
|
5.50
|
0.09
|
1.13
|
1.22
|
1.18
|
0.96
|
1.32
|
1.48
|
3.09
|
6.68
|
8.60
|
0.62
|
1.39
|
1.85
|
3.07
|
3.31
|
5.20
|
5.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.22
|
4.05
|
3.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.65%
|
13.53%
|
14.61%
|
14.78%
|
16.96%
|
24.65%
|
20.04%
|
23.06%
|
16.95%
|
7.47%
|
9.02%
|
13.95%
|
16.18%
|
18.92%
|
18.63%
|
21.21%
|
18.44%
|
19.98%
|
|
|
20.91%
|
10.11%
|
11.76%
|
11.63%
|
13.42%
|
18.69%
|
14.17%
|
16.22%
|
8.79%
|
-0.42%
|
4.57%
|
9.29%
|
16.18%
|
18.92%
|
18.63%
|
21.21%
|
18.44%
|
19.98%
|
|
|
7.47
|
9.98
|
9.82
|
9.54
|
10.77
|
14.34
|
10.42
|
11.18
|
5.24
|
-0.23
|
2.40
|
8.28
|
12.43
|
12.88
|
9.74
|
9.69
|
6.58
|
5.86
|
|
|
20.91
|
10.11
|
11.76
|
11.63
|
13.42
|
18.69
|
14.17
|
16.22
|
8.79
|
-0.42
|
4.57
|
9.29
|
16.18
|
18.92
|
18.63
|
21.21
|
18.44
|
19.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|