K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
155K
|
€
152K
|
€
119K
|
€
172K
|
€
242K
|
€
250K
|
€
269K
|
€
176K
|
€
280K
|
€
325K
|
€
280K
|
€
122K
|
€
115K
|
€
7K
|
€
4K
|
€
28K
|
€
-5K
|
|
|
€
501
|
€
5K
|
€
2K
|
€
13K
|
€
43K
|
€
40K
|
€
31K
|
€
3K
|
€
-92K
|
€
-47K
|
€
3K
|
€
47K
|
€
45K
|
€
19K
|
€
-111K
|
€
-61K
|
€
-5K
|
€
-22K
|
|
|
€
181K
|
€
181K
|
€
175K
|
€
173K
|
€
161K
|
€
118K
|
€
78K
|
€
47K
|
€
44K
|
€
-38K
|
€
8K
|
€
5K
|
€
-42K
|
€
-87K
|
€
-106K
|
€
4K
|
€
65K
|
€
71K
|
|
|
1.00
|
2.00
|
2.00
|
2.00
|
1.50
|
|
4.20
|
4.50
|
5.00
|
5.70
|
3.00
|
3.00
|
1.10
|
1.40
|
2.00
|
1.90
|
0.20
|
|
|
|
€
62K
|
€
57K
|
€
47K
|
€
47K
|
€
82K
|
€
72K
|
€
56K
|
€
36K
|
€
2K
|
€
5K
|
€
43K
|
€
115K
|
€
59K
|
€
43K
|
-
|
€
183
|
€
20K
|
€
3K
|
|
|
€
59K
|
€
32K
|
€
32K
|
€
16K
|
€
2K
|
€
42K
|
€
15K
|
€
25K
|
€
13K
|
€
4K
|
€
257
|
€
15K
|
€
257
|
€
8K
|
€
12K
|
€
9K
|
€
10K
|
€
2K
|
|
|
€
20K
|
€
23K
|
€
18K
|
€
20K
|
€
18K
|
€
14K
|
€
25K
|
€
15K
|
€
28K
|
€
37K
|
€
19K
|
€
20K
|
€
8K
|
€
11K
|
€
19K
|
€
21K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
64K
|
€
55K
|
€
48K
|
€
79K
|
€
83K
|
€
65K
|
€
49K
|
€
-37K
|
€
6K
|
€
54K
|
€
143K
|
€
83K
|
€
61K
|
€
-63K
|
€
-42K
|
€
19K
|
€
-9K
|
|
|
€
26K
|
€
31K
|
€
15K
|
€
26K
|
€
57K
|
€
58K
|
€
44K
|
€
15K
|
€
-78K
|
€
-32K
|
€
28K
|
€
65K
|
€
61K
|
€
37K
|
€
-97K
|
€
-56K
|
€
13K
|
€
-13K
|
|
|
€
501
|
€
5K
|
€
2K
|
€
13K
|
€
43K
|
€
40K
|
€
31K
|
€
3K
|
€
-92K
|
€
-47K
|
€
3K
|
€
47K
|
€
45K
|
€
19K
|
€
-111K
|
€
-61K
|
€
-5K
|
€
-22K
|
|
|
€
19K
|
€
14K
|
€
23K
|
€
27
|
€
2K
|
€
36K
|
€
18K
|
€
26K
|
€
43K
|
€
22K
|
€
23K
|
€
52K
|
€
1K
|
€
15K
|
€
173K
|
€
86K
|
€
7K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
10K
|
€
13K
|
€
13K
|
€
8K
|
€
24K
|
€
32K
|
|
€
10K
|
€
22K
|
€
66K
|
€
36K
|
€
5K
|
€
744
|
€
254K
|
€
44K
|
€
37K
|
|
|
€
40K
|
€
39K
|
€
42K
|
€
35K
|
€
65K
|
€
65K
|
€
52K
|
€
37K
|
€
-52K
|
€
-8K
|
€
4K
|
€
150K
|
€
67K
|
€
44K
|
€
-76K
|
€
-47K
|
€
985
|
€
-18K
|
|
|
€
110K
|
€
91K
|
€
75K
|
€
95K
|
€
133K
|
€
72K
|
€
63K
|
€
46K
|
€
21K
|
€
-30K
|
€
14K
|
€
51K
|
€
10K
|
€
-39K
|
€
-51K
|
€
212K
|
€
51K
|
€
56K
|
|
|
1.46
|
1.36
|
1.27
|
1.54
|
1.77
|
1.26
|
1.29
|
1.17
|
1.15
|
0.86
|
1.07
|
1.23
|
1.05
|
0.83
|
0.73
|
2.27
|
1.56
|
1.49
|
|
|
1.35
|
1.11
|
1.27
|
1.54
|
1.77
|
1.26
|
1.20
|
1.10
|
0.79
|
0.86
|
1.07
|
1.23
|
4.75
|
0.60
|
0.46
|
1.97
|
1.00
|
1.05
|
|
|
1.51
|
1.41
|
1.27
|
1.54
|
1.77
|
1.26
|
1.29
|
1.17
|
1.15
|
0.86
|
1.07
|
1.23
|
1.81
|
0.83
|
0.73
|
2.27
|
1.56
|
1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
533K
|
€
577K
|
€
490K
|
€
496K
|
€
566K
|
€
478K
|
€
514K
|
€
378K
|
€
406K
|
€
434K
|
€
505K
|
€
400K
|
€
412K
|
€
374K
|
€
467K
|
€
159K
|
€
185K
|
|
|
€
323K
|
€
352K
|
€
401K
|
€
317K
|
€
336K
|
€
448K
|
€
400K
|
€
467K
|
€
333K
|
€
445K
|
€
426K
|
€
475K
|
€
441K
|
€
499K
|
€
481K
|
€
463K
|
€
93K
|
€
114K
|
|
|
€
233K
|
€
243K
|
€
282K
|
€
176K
|
€
172K
|
€
282K
|
€
214K
|
€
265K
|
€
136K
|
€
210K
|
€
195K
|
€
225K
|
€
108K
|
€
225K
|
€
190K
|
€
166K
|
€
91K
|
€
114K
|
|
|
€
82K
|
€
100K
|
€
119K
|
€
140K
|
€
164K
|
€
166K
|
€
186K
|
€
202K
|
€
197K
|
€
235K
|
€
232K
|
€
250K
|
€
255K
|
€
274K
|
€
291K
|
€
297K
|
€
2K
|
|
|
|
35.9%
|
33.89%
|
30.4%
|
35.39%
|
32.35%
|
20.84%
|
16.34%
|
9.15%
|
11.76%
|
-9.41%
|
1.91%
|
1.06%
|
-10.41%
|
-21.15%
|
-28.39%
|
0.95%
|
41.31%
|
38.36%
|
|
|
0.45
|
0.56
|
0.68
|
0.81
|
1.02
|
1.41
|
2.38
|
4.30
|
4.43
|
-6.13
|
27.88
|
46.70
|
-6.14
|
-3.14
|
-2.74
|
67.04
|
0.03
|
|
|
|
4.88
|
5.50
|
7.32
|
6.55
|
4.23
|
5.39
|
6.13
|
9.52
|
|
68.48
|
7.88
|
3.32
|
5.31
|
8.12
|
|
|
4.80
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.28%
|
21.36%
|
24%
|
20.44%
|
40.4%
|
55.25%
|
66.36%
|
78.33%
|
-116.39%
|
20.51%
|
46.16%
|
2805.18%
|
-161.05%
|
-50.59%
|
71.81%
|
-1059.39%
|
1.5%
|
-25.39%
|
|
|
0.28%
|
2.9%
|
1.09%
|
7.4%
|
26.51%
|
33.79%
|
39.78%
|
5.57%
|
-207.8%
|
121.71%
|
35.6%
|
878.04%
|
-109.21%
|
-22.1%
|
104.16%
|
-1379.79%
|
-8.32%
|
-30.69%
|
|
|
0.10
|
0.98
|
0.33
|
2.62
|
8.58
|
7.04
|
6.50
|
0.51
|
-24.44
|
-11.46
|
0.68
|
9.29
|
11.37
|
4.67
|
-29.57
|
-13.06
|
-3.44
|
-11.77
|
|
|
0.28
|
2.90
|
1.09
|
7.40
|
26.51
|
33.79
|
39.78
|
5.57
|
-207.80
|
121.71
|
35.60
|
878.04
|
-109.21
|
-22.10
|
104.16
|
-1,379.79
|
-8.32
|
-30.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
2.00
|
2.00
|
2.00
|
1.50
|
|
4.20
|
4.50
|
5.00
|
5.70
|
3.00
|
3.00
|
1.10
|
1.40
|
2.00
|
1.90
|
0.20
|
|
|
|
€
20K
|
€
11K
|
€
9K
|
€
10K
|
€
12K
|
|
€
6K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
€
23K
|
|