KP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
17K
|
€
-12K
|
€
31K
|
€
15K
|
€
-12K
|
€
-15K
|
€
15K
|
€
95K
|
€
-19K
|
|
€
-154
|
|
€
-3K
|
€
-143
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
-4K
|
€
12K
|
€
-13K
|
€
28K
|
€
12K
|
€
-15K
|
€
-18K
|
€
8K
|
€
67K
|
€
-19K
|
|
€
-158
|
€
-203
|
€
-4K
|
€
-750
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
-2K
|
|
|
€
33K
|
€
37K
|
€
26K
|
€
38K
|
€
11K
|
€
-2K
|
€
13K
|
€
31K
|
€
22K
|
€
-45K
|
€
-25K
|
€
-25K
|
€
-25K
|
€
-25K
|
€
-403K
|
€
-402K
|
€
-407K
|
€
-411K
|
€
-490K
|
€
-492K
|
|
|
€
1K
|
€
14K
|
€
931
|
€
29K
|
€
12K
|
-
|
€
460
|
€
15K
|
€
76K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
9K
|
€
6K
|
|
€
6K
|
€
3K
|
€
503
|
|
€
4K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
15K
|
€
-12K
|
€
30K
|
€
14K
|
€
-12K
|
€
-15K
|
€
14K
|
€
95K
|
€
-19K
|
|
€
-154
|
|
€
-4K
|
€
-590
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
-6K
|
€
12K
|
€
-13K
|
€
30K
|
€
12K
|
€
-15K
|
€
-18K
|
€
12K
|
€
93K
|
€
-19K
|
|
€
-154
|
|
€
-4K
|
€
-590
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
-4K
|
€
12K
|
€
-13K
|
€
28K
|
€
12K
|
€
-15K
|
€
-18K
|
€
8K
|
€
67K
|
€
-19K
|
|
€
-158
|
€
-203
|
€
-4K
|
€
-750
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
69K
|
€
39K
|
€
16K
|
€
31K
|
€
19K
|
€
31K
|
€
21K
|
€
34K
|
€
993
|
|
|
€
4
|
€
2
|
€
73
|
€
121
|
€
17
|
€
42
|
€
23
|
€
84
|
|
|
€
-4K
|
€
15K
|
€
-12K
|
€
28K
|
€
15K
|
€
-12K
|
€
-15K
|
€
11K
|
€
69K
|
€
-19K
|
|
€
-158
|
€
-203
|
€
-4K
|
€
-750
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
-2K
|
|
|
€
33K
|
€
36K
|
€
24K
|
€
36K
|
€
10K
|
€
-5K
|
€
7K
|
€
22K
|
€
15K
|
€
-45K
|
|
|
€
-25K
|
€
-25K
|
€
-382K
|
€
-381K
|
€
-380K
|
€
-380K
|
€
-430K
|
€
-432K
|
|
|
1,30
|
1,34
|
1,30
|
1,50
|
1,09
|
0,96
|
1,07
|
1,45
|
1,13
|
0,32
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,01
|
|
|
1,30
|
1,34
|
1,30
|
1,50
|
1,09
|
0,96
|
1,07
|
1,45
|
1,13
|
0,32
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,01
|
|
|
1,30
|
1,34
|
1,30
|
1,50
|
1,09
|
0,96
|
1,07
|
1,45
|
1,13
|
0,32
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
144K
|
€
106K
|
€
111K
|
€
122K
|
€
129K
|
€
122K
|
€
80K
|
€
137K
|
€
21K
|
|
|
€
4
|
€
2
|
€
73
|
€
121
|
€
17
|
€
42
|
€
8K
|
€
5K
|
|
|
€
110K
|
€
107K
|
€
80K
|
€
73K
|
€
112K
|
€
130K
|
€
109K
|
€
50K
|
€
115K
|
€
66K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
403K
|
€
402K
|
€
407K
|
€
411K
|
€
498K
|
€
497K
|
|
|
€
110K
|
€
107K
|
€
80K
|
€
73K
|
€
112K
|
€
130K
|
€
109K
|
€
50K
|
€
115K
|
€
66K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
382K
|
€
381K
|
€
380K
|
€
380K
|
€
438K
|
€
437K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
21K
|
€
26K
|
€
31K
|
€
60K
|
€
60K
|
|
|
23,21%
|
25,99%
|
24,32%
|
34,39%
|
8,73%
|
-1,37%
|
10,68%
|
38,38%
|
16,36%
|
-213,80%
|
|
|
-632 900,00%
|
-1 255 650,00%
|
-551 989,04%
|
-332 398,35%
|
-2 391 729,41%
|
-978 869,05%
|
-6 504,55%
|
-10 812,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,05
|
-0,05
|
-0,06
|
-0,08
|
-0,12
|
-0,12
|
|
|
|
7,17
|
|
2,43
|
7,88
|
|
|
3,44
|
1,21
|
|
|
|
|
|
|
89,58
|
87,86
|
88,92
|
116,13
|
210,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,07%
|
39,90%
|
-47,20%
|
72,64%
|
140,80%
|
692,80%
|
-116,86%
|
35,78%
|
308,68%
|
43,19%
|
|
0,62%
|
0,80%
|
16,03%
|
0,19%
|
-1,09%
|
-1,11%
|
-0,94%
|
-0,49%
|
0,35%
|
|
|
-12,42%
|
31,41%
|
-48,95%
|
72,12%
|
116,53%
|
839,66%
|
-136,72%
|
27,39%
|
299,99%
|
43,19%
|
|
0,62%
|
0,80%
|
16,03%
|
0,19%
|
-1,09%
|
-1,11%
|
-0,94%
|
-0,49%
|
0,35%
|
|
|
-2,88
|
8,16
|
-11,91
|
24,80
|
10,17
|
-11,51
|
-14,60
|
10,51
|
49,07
|
-92,33
|
|
|
-5 075
|
-201 300
|
-1 027,40
|
3 629,75
|
26 652,94
|
9 197,62
|
31,74
|
-38,25
|
|
|
-12,42
|
31,41
|
-48,95
|
72,12
|
116,53
|
839,66
|
-136,72
|
27,39
|
299,99
|
43,19
|
|
0,62
|
0,80
|
16,03
|
0,19
|
-1,09
|
-1,11
|
-0,94
|
-0,49
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|