K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
618K
|
€
649K
|
€
720K
|
€
750K
|
€
696K
|
€
742K
|
€
755K
|
€
621K
|
€
646K
|
€
937K
|
€
940K
|
€
902K
|
€
884K
|
€
921K
|
€
914K
|
€
855K
|
€
96K
|
€
-22K
|
€
-69K
|
|
|
€
-353K
|
€
-406K
|
€
-291K
|
€
-114K
|
€
-217K
|
€
-869K
|
€
-533K
|
€
-675K
|
€
-542K
|
€
-16K
|
€
32K
|
€
-8K
|
€
-60K
|
€
-7K
|
€
74K
|
€
-91K
|
€
-544K
|
€
-30K
|
€
-192K
|
|
|
€
-167K
|
€
186K
|
€
592K
|
€
883K
|
€
997K
|
€
1.21M
|
€
2.08M
|
€
2.62M
|
€
3.29M
|
€
3.83M
|
€
3.85M
|
€
3.82M
|
€
3.82M
|
€
3.88M
|
€
-233K
|
€
-307K
|
€
-216K
|
€
328K
|
€
358K
|
|
|
€
536K
|
€
499K
|
€
567K
|
€
601K
|
€
567K
|
€
655K
|
€
671K
|
€
607K
|
€
578K
|
€
690K
|
€
678K
|
€
648K
|
€
649K
|
€
912K
|
€
588K
|
€
493K
|
-
|
€
12K
|
€
13K
|
|
|
€
9K
|
€
23K
|
€
23K
|
€
226
|
€
355
|
|
€
39
|
€
844
|
€
73
|
|
€
2K
|
-
|
-
|
€
8K
|
€
797
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
25K
|
€
24K
|
€
27K
|
€
25K
|
€
17K
|
€
39K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
641K
|
€
715K
|
€
746K
|
€
689K
|
€
741K
|
€
744K
|
€
605K
|
€
536K
|
€
588K
|
€
615K
|
€
592K
|
€
592K
|
€
646K
|
€
625K
|
€
461K
|
€
-33K
|
€
-23K
|
€
-72K
|
|
|
€
264K
|
€
296K
|
€
370K
|
€
401K
|
€
339K
|
€
394K
|
€
368K
|
€
180K
|
€
185K
|
€
231K
|
€
261K
|
€
240K
|
€
210K
|
€
271K
|
€
363K
|
€
207K
|
€
-287K
|
€
-23K
|
€
-159K
|
|
|
€
-353K
|
€
-406K
|
€
-291K
|
€
-114K
|
€
-217K
|
€
-869K
|
€
-533K
|
€
-675K
|
€
-542K
|
€
-16K
|
€
32K
|
€
-8K
|
€
-60K
|
€
-7K
|
€
74K
|
€
-91K
|
€
-544K
|
€
-30K
|
€
-192K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
61K
|
€
654K
|
€
1.82M
|
€
1.10M
|
€
51K
|
|
|
|
|
|
€
2.29M
|
€
2.33M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
60K
|
€
137K
|
€
11K
|
€
235K
|
€
911K
|
€
206K
|
€
220K
|
€
1.21M
|
€
1.03M
|
€
91K
|
€
37K
|
€
4K
|
€
55K
|
€
3K
|
€
1K
|
€
11K
|
€
15K
|
€
24K
|
|
|
€
-9K
|
€
-61K
|
€
54K
|
€
231K
|
€
133K
|
€
-523K
|
€
-157K
|
€
-250K
|
€
-192K
|
€
341K
|
€
415K
|
€
373K
|
€
322K
|
€
369K
|
€
336K
|
€
163K
|
€
-290K
|
€
-30K
|
€
-105K
|
|
|
€
2.76M
|
€
2.40M
|
€
2.38M
|
€
2.30M
|
€
2.49M
|
€
3.70M
|
€
3.26M
|
€
4.37M
|
€
5.54M
|
€
1.13M
|
€
-167K
|
€
-248K
|
€
-342K
|
€
-355K
|
€
-444K
|
€
-497K
|
€
-394K
|
€
-1K
|
€
5K
|
|
|
1.63
|
1.51
|
1.48
|
1.48
|
1.51
|
1.76
|
1.63
|
1.91
|
2.18
|
2.76
|
0.61
|
0.44
|
0.28
|
0.34
|
0.23
|
0.19
|
0.24
|
0.93
|
1.27
|
|
|
0.11
|
0.04
|
0.05
|
0.02
|
0.09
|
0.30
|
0.08
|
0.09
|
0.35
|
3.15
|
0.69
|
0.82
|
0.50
|
0.58
|
0.44
|
0.35
|
0.43
|
0.93
|
1.27
|
|
|
1.76
|
1.61
|
1.57
|
1.55
|
1.59
|
1.78
|
1.84
|
2.14
|
2.40
|
2.95
|
0.66
|
0.58
|
0.37
|
0.44
|
0.31
|
0.25
|
0.31
|
0.93
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15.37M
|
€
15.70M
|
€
16.22M
|
€
16.38M
|
€
16.98M
|
€
18.53M
|
€
18.67M
|
€
19.75M
|
€
20.56M
|
€
10.62M
|
€
8.37M
|
€
8.60M
|
€
8.60M
|
€
9.00M
|
€
5.20M
|
€
5.41M
|
€
5.67M
|
€
3.52M
|
€
1.20M
|
|
|
€
15.54M
|
€
15.52M
|
€
15.63M
|
€
15.50M
|
€
15.99M
|
€
17.32M
|
€
16.58M
|
€
17.13M
|
€
17.27M
|
€
6.79M
|
€
4.52M
|
€
4.79M
|
€
4.78M
|
€
5.12M
|
€
5.43M
|
€
5.71M
|
€
5.89M
|
€
3.20M
|
€
844K
|
|
|
€
4.07M
|
€
4.44M
|
€
4.68M
|
€
4.61M
|
€
4.64M
|
€
4.83M
|
€
4.57M
|
€
4.29M
|
€
4.26M
|
€
601K
|
€
395K
|
€
331K
|
€
362K
|
€
424K
|
€
439K
|
€
472K
|
€
403K
|
€
16K
|
€
19K
|
|
|
€
11.13M
|
€
10.77M
|
€
10.69M
|
€
10.67M
|
€
11.09M
|
€
12.43M
|
€
11.45M
|
€
12.32M
|
€
12.59M
|
€
6.15M
|
€
4.09M
|
€
4.35M
|
€
4.30M
|
€
4.58M
|
€
4.85M
|
€
5.10M
|
€
5.37M
|
€
3.18M
|
€
825K
|
|
|
-1.09%
|
1.18%
|
3.65%
|
5.39%
|
5.87%
|
6.55%
|
11.16%
|
13.25%
|
16%
|
36.08%
|
46%
|
44.37%
|
44.46%
|
43.14%
|
-4.47%
|
-5.67%
|
-3.8%
|
9.3%
|
29.77%
|
|
|
-66.65
|
57.93
|
18.07
|
12.09
|
11.12
|
10.24
|
5.50
|
4.71
|
3.83
|
1.60
|
1.06
|
1.14
|
1.12
|
1.18
|
-20.85
|
-16.62
|
-24.88
|
9.70
|
2.31
|
|
|
25.55
|
24.19
|
21.85
|
20.77
|
23.21
|
23.39
|
22.29
|
28.32
|
32.21
|
11.55
|
7.35
|
8.09
|
8.08
|
7.92
|
8.69
|
12.40
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.22%
|
-32.59%
|
9.1%
|
26.15%
|
13.34%
|
-43.06%
|
-7.53%
|
-9.55%
|
-5.83%
|
8.88%
|
10.77%
|
9.78%
|
8.43%
|
9.5%
|
-144.55%
|
-53.05%
|
134.32%
|
-9.08%
|
-29.49%
|
|
|
211.26%
|
-218.28%
|
-49.24%
|
-12.94%
|
-21.74%
|
-71.6%
|
-25.59%
|
-25.8%
|
-16.49%
|
-0.43%
|
0.83%
|
-0.2%
|
-1.57%
|
-0.17%
|
-31.79%
|
29.62%
|
251.94%
|
-9.08%
|
-53.74%
|
|
|
-2.30
|
-2.58
|
-1.80
|
-0.70
|
-1.28
|
-4.69
|
-2.86
|
-3.42
|
-2.64
|
-0.15
|
0.38
|
-0.09
|
-0.70
|
-0.07
|
1.42
|
-1.68
|
-9.58
|
-0.84
|
-16.00
|
|
|
211.26
|
-218.28
|
-49.24
|
-12.94
|
-21.74
|
-71.60
|
-25.59
|
-25.80
|
-16.49
|
-0.43
|
0.83
|
-0.20
|
-1.57
|
-0.17
|
-31.79
|
29.62
|
251.94
|
-9.08
|
-53.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118.54
|
100.63
|
111.71
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118.54
|
100.63
|
111.71
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.10
|
7.60
|
6.50
|
7.50
|
10.50
|
12.30
|
12.30
|
10.00
|
4.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
5K
|
|
|