KL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-10K
|
€
57K
|
€
-16K
|
€
10K
|
€
11K
|
€
28K
|
€
58K
|
|
|
€
-63K
|
€
-76K
|
€
8K
|
€
-41K
|
€
-32K
|
€
-41K
|
€
-11K
|
€
20K
|
|
|
€
-82K
|
€
-110K
|
€
-36K
|
€
-43K
|
€
-2K
|
€
30K
|
€
71K
|
€
82K
|
|
|
-
|
-
|
€
5K
|
-
|
-
|
€
1K
|
€
3K
|
€
33K
|
|
|
€
2K
|
€
1K
|
€
6K
|
-
|
€
4K
|
€
8K
|
€
5K
|
€
8K
|
|
|
€
7K
|
€
18K
|
€
10K
|
-
|
€
9K
|
€
12K
|
€
37K
|
€
31K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-63K
|
€
-75K
|
€
6K
|
€
-41K
|
€
-30K
|
€
-41K
|
€
-11K
|
€
27K
|
|
|
€
-63K
|
€
-75K
|
€
6K
|
€
-41K
|
€
-30K
|
€
-41K
|
€
-11K
|
€
27K
|
|
|
€
-63K
|
€
-76K
|
€
8K
|
€
-41K
|
€
-32K
|
€
-41K
|
€
-11K
|
€
20K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
34K
|
€
11K
|
€
9K
|
€
6K
|
€
58K
|
€
50K
|
€
70K
|
|
|
€
-63K
|
€
-76K
|
€
8K
|
€
-41K
|
€
-32K
|
€
-41K
|
€
-11K
|
€
20K
|
|
|
€
42K
|
€
-50K
|
€
24K
|
€
-43K
|
€
-2K
|
€
29K
|
€
70K
|
€
82K
|
|
|
3.37
|
0.59
|
1.37
|
0.19
|
0.87
|
1.96
|
1.48
|
1.95
|
|
|
3.37
|
0.59
|
1.37
|
0.19
|
0.87
|
1.96
|
2.74
|
1.51
|
|
|
3.37
|
0.59
|
1.37
|
0.19
|
0.87
|
1.96
|
1.99
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
72K
|
€
90K
|
€
10K
|
€
15K
|
€
60K
|
€
216K
|
€
168K
|
|
|
€
142K
|
€
182K
|
€
126K
|
€
54K
|
€
17K
|
€
31K
|
€
146K
|
€
86K
|
|
|
€
18K
|
€
122K
|
€
66K
|
€
54K
|
€
17K
|
€
31K
|
€
109K
|
€
86K
|
|
|
€
124K
|
€
60K
|
€
60K
|
|
|
|
|
|
|
|
-136.75%
|
-153.06%
|
-39.53%
|
-415.54%
|
-13.77%
|
49.21%
|
32.64%
|
48.87%
|
|
|
-1.51
|
-0.54
|
-1.69
|
|
|
|
|
|
|
|
|
|
19.43
|
|
|
|
|
3.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77.16%
|
68.54%
|
-21.46%
|
95.27%
|
1547.5%
|
-138.71%
|
-16.08%
|
24.95%
|
|
|
77.16%
|
68.54%
|
-21.46%
|
95.27%
|
1547.5%
|
-138.71%
|
-16.08%
|
24.95%
|
|
|
-105.51
|
-104.91
|
8.48
|
-395.89
|
-213.02
|
-68.26
|
-5.25
|
12.19
|
|
|
77.16
|
68.54
|
-21.46
|
95.27
|
1,547.50
|
-138.71
|
-16.08
|
24.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
1.00
|
1.00
|
0.80
|
0.40
|
|
|
|
|
€
10K
|
|
€
9K
|
€
12K
|
€
46K
|
€
78K
|