KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
16K
|
€
-892
|
€
-2K
|
€
-2K
|
€
-12K
|
|
|
€
5K
|
€
-13K
|
€
-7K
|
€
-13K
|
€
-20K
|
|
|
€
-8K
|
€
-13K
|
€
-523
|
€
6K
|
€
20K
|
|
|
€
10K
|
-
|
-
|
€
223
|
€
696
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-13K
|
|
|
€
9K
|
€
-9K
|
€
-2K
|
€
-9K
|
€
-17K
|
|
|
€
5K
|
€
-13K
|
€
-7K
|
€
-13K
|
€
-20K
|
|
|
€
0
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91
|
|
|
€
14
|
|
|
|
€
11K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-17K
|
|
|
€
-145K
|
|
|
€
-98K
|
|
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
314K
|
€
320K
|
€
320K
|
€
325K
|
|
|
€
317K
|
€
327K
|
€
320K
|
€
313K
|
€
305K
|
|
|
€
145K
|
€
145K
|
€
114K
|
€
98K
|
€
89K
|
|
|
€
172K
|
€
183K
|
€
206K
|
€
215K
|
€
216K
|
|
|
-2,53%
|
-4,20%
|
-0,16%
|
1,98%
|
6,08%
|
|
|
-21,98
|
-13,86
|
-393,96
|
34,07
|
10,93
|
|
|
Dettes / EBITDA
|
21,63
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-136,99%
|
55,42%
|
1 309,69%
|
-127,49%
|
-83,79%
|
|
|
-68,53%
|
96,04%
|
1 309,69%
|
-212,24%
|
-102,60%
|
|
|
1,74
|
-4,03
|
-2,14
|
-4,20
|
-6,23
|
|
|
-68,53
|
96,04
|
1 309,69
|
-212,24
|
-102,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|