KH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-73
|
€
-3K
|
€
-348
|
€
-4K
|
€
-901
|
€
-5K
|
€
-154
|
€
-10K
|
€
-897
|
€
-149
|
€
-1K
|
€
-422
|
€
-12K
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-714
|
€
-3K
|
€
-903
|
€
-5K
|
€
-1K
|
€
-6K
|
€
-560
|
€
-11K
|
€
-1K
|
€
-281
|
€
-2K
|
€
-1K
|
€
-13K
|
€
-38K
|
|
|
€
-29K
|
€
-27K
|
€
-25K
|
€
-22K
|
€
-20K
|
€
-20K
|
€
-17K
|
€
-16K
|
€
-11K
|
€
-10K
|
€
-4K
|
€
-3K
|
€
7K
|
€
8K
|
€
8K
|
€
10K
|
€
11K
|
€
24K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
249
|
€
287
|
€
297
|
€
354
|
€
396
|
€
854
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-434
|
€
-3K
|
€
-707
|
€
-4K
|
€
-1K
|
€
-5K
|
€
-1K
|
€
-10K
|
€
-929
|
€
-177
|
€
-2K
|
€
-1K
|
€
-13K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-434
|
€
-3K
|
€
-707
|
€
-4K
|
€
-1K
|
€
-5K
|
€
-1K
|
€
-10K
|
€
-929
|
€
-177
|
€
-2K
|
€
-1K
|
€
-13K
|
€
-3K
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-714
|
€
-3K
|
€
-903
|
€
-5K
|
€
-1K
|
€
-6K
|
€
-560
|
€
-11K
|
€
-1K
|
€
-281
|
€
-2K
|
€
-1K
|
€
-13K
|
€
-38K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
141
|
€
231
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
6K
|
€
2K
|
€
15K
|
€
5K
|
€
6K
|
€
32K
|
€
99K
|
€
99K
|
€
125K
|
|
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-714
|
€
-3K
|
€
-903
|
€
-5K
|
€
-1K
|
€
-6K
|
€
-560
|
€
-11K
|
€
-1K
|
€
-281
|
€
-2K
|
€
-1K
|
€
-13K
|
€
-37K
|
|
|
€
-29K
|
€
-27K
|
€
-25K
|
€
-22K
|
€
-20K
|
€
-20K
|
€
-17K
|
€
-16K
|
€
-11K
|
€
-10K
|
€
-4K
|
€
-3K
|
€
7K
|
€
8K
|
€
8K
|
€
10K
|
€
11K
|
€
24K
|
|
|
0,94
|
0,94
|
0,94
|
0,95
|
0,95
|
0,96
|
0,96
|
0,96
|
0,97
|
0,98
|
0,99
|
0,99
|
1,01
|
1,01
|
1,01
|
1,01
|
1,01
|
1,03
|
|
|
0,01
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0
|
0,02
|
0,01
|
0
|
0,03
|
0,01
|
0,01
|
0,05
|
0,12
|
0,14
|
0,17
|
|
|
0,94
|
0,94
|
0,94
|
0,95
|
0,95
|
0,96
|
0,96
|
0,96
|
0,97
|
0,98
|
0,99
|
0,99
|
1,01
|
1,01
|
1,01
|
1,01
|
1,01
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
427K
|
€
427K
|
€
428K
|
€
429K
|
€
430K
|
€
428K
|
€
428K
|
€
401K
|
€
399K
|
€
530K
|
€
545K
|
€
736K
|
€
737K
|
€
763K
|
€
830K
|
€
765K
|
€
778K
|
|
|
€
458K
|
€
454K
|
€
452K
|
€
450K
|
€
450K
|
€
450K
|
€
445K
|
€
444K
|
€
412K
|
€
409K
|
€
534K
|
€
549K
|
€
729K
|
€
729K
|
€
754K
|
€
820K
|
€
754K
|
€
754K
|
|
|
€
458K
|
€
454K
|
€
452K
|
€
450K
|
€
450K
|
€
450K
|
€
445K
|
€
444K
|
€
412K
|
€
409K
|
€
534K
|
€
549K
|
€
729K
|
€
729K
|
€
754K
|
€
820K
|
€
754K
|
€
754K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,69%
|
-6,36%
|
-5,87%
|
-5,18%
|
-4,77%
|
-4,60%
|
-3,89%
|
-3,69%
|
-2,78%
|
-2,43%
|
-0,77%
|
-0,64%
|
0,96%
|
1,10%
|
1,10%
|
1,21%
|
1,47%
|
3,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,58%
|
7,73%
|
11,39%
|
7,56%
|
3,48%
|
15,71%
|
5,41%
|
29,27%
|
12,93%
|
58,23%
|
13,80%
|
302,34%
|
-15,07%
|
-3,46%
|
-19,18%
|
-11,82%
|
-115,77%
|
-151,83%
|
|
|
5,58%
|
7,73%
|
11,39%
|
7,56%
|
3,48%
|
15,71%
|
5,41%
|
29,27%
|
12,93%
|
58,23%
|
13,80%
|
302,34%
|
-15,07%
|
-3,46%
|
-19,18%
|
-11,82%
|
-115,77%
|
-158,02%
|
|
|
-0,37
|
-0,49
|
-0,67
|
-0,39
|
-0,17
|
-0,72
|
-0,21
|
-1,08
|
-0,36
|
-1,42
|
-0,11
|
-1,94
|
-0,14
|
-0,04
|
-0,21
|
-0,14
|
-1,70
|
-4,92
|
|
|
5,58
|
7,73
|
11,39
|
7,56
|
3,48
|
15,71
|
5,41
|
29,27
|
12,93
|
58,23
|
13,80
|
302,34
|
-15,07
|
-3,46
|
-19,18
|
-11,82
|
-115,77
|
-158,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|