K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
502K
|
€
557K
|
€
47K
|
€
41K
|
€
-11K
|
€
-6K
|
€
-9K
|
€
-5K
|
|
|
|
|
|
|
|
|
€
167K
|
€
201K
|
€
-8K
|
|
|
€
403K
|
€
440K
|
€
17K
|
€
28K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
66K
|
€
-26K
|
€
-10K
|
€
-25K
|
€
-32K
|
€
223K
|
€
858K
|
€
94K
|
€
95K
|
€
-13K
|
|
|
€
333K
|
€
331K
|
€
91K
|
€
74K
|
€
46K
|
€
50K
|
€
53K
|
€
57K
|
€
61K
|
€
67K
|
€
236
|
€
26K
|
€
36K
|
€
62K
|
€
94K
|
€
86K
|
€
78K
|
€
64K
|
€
49K
|
|
|
€
397K
|
€
667K
|
€
38K
|
€
36K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
125K
|
€
23K
|
€
963
|
€
2K
|
€
3K
|
€
259K
|
€
1.11M
|
€
128K
|
€
151K
|
€
2K
|
|
|
€
52K
|
€
4K
|
-
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
€
46K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
850K
|
€
80K
|
€
80K
|
|
|
|
49.66%
|
45.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
96.3%
|
99.12%
|
84.83%
|
84.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
526K
|
€
43K
|
€
41K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
71K
|
€
-12K
|
€
-6K
|
€
-23K
|
€
-31K
|
€
225K
|
€
875K
|
€
157K
|
€
187K
|
€
-10K
|
|
|
€
483K
|
€
526K
|
€
43K
|
€
41K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
71K
|
€
-12K
|
€
-6K
|
€
-23K
|
€
-31K
|
€
225K
|
€
875K
|
€
157K
|
€
187K
|
€
-10K
|
|
|
€
403K
|
€
440K
|
€
17K
|
€
28K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
66K
|
€
-26K
|
€
-10K
|
€
-25K
|
€
-32K
|
€
223K
|
€
858K
|
€
94K
|
€
95K
|
€
-13K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.26M
|
€
843K
|
€
1.01M
|
€
490K
|
€
27K
|
€
72K
|
€
77K
|
€
99K
|
€
98K
|
€
141K
|
€
210K
|
€
38K
|
€
40K
|
€
91K
|
€
333K
|
€
1.50M
|
€
28K
|
€
3K
|
€
5K
|
|
|
€
403K
|
€
440K
|
€
17K
|
€
28K
|
€
-13K
|
€
-8K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
101K
|
€
-27K
|
€
-16K
|
€
-51K
|
€
-20K
|
€
220K
|
€
874K
|
€
101K
|
€
95K
|
€
-13K
|
|
|
€
390K
|
€
370K
|
€
100K
|
€
80K
|
€
55K
|
€
68K
|
€
76K
|
€
84K
|
€
91K
|
€
99K
|
€
-2K
|
€
28K
|
€
44K
|
€
95K
|
€
115K
|
€
109K
|
€
85K
|
€
64K
|
€
49K
|
|
|
1.16
|
1.31
|
1.07
|
1.08
|
9.77
|
7.49
|
9.07
|
4.61
|
4.84
|
2.59
|
0.99
|
1.39
|
6.56
|
9.35
|
1.50
|
1.06
|
1.03
|
1.07
|
1.03
|
|
|
1.00
|
0.84
|
0.79
|
0.51
|
6.26
|
8.02
|
9.07
|
4.58
|
4.93
|
-12.05
|
0.92
|
0.67
|
5.78
|
9.18
|
1.50
|
0.88
|
0.29
|
0.31
|
0.01
|
|
|
1.16
|
1.35
|
1.09
|
1.09
|
10.35
|
7.74
|
9.07
|
4.61
|
4.88
|
6.60
|
0.99
|
1.41
|
6.56
|
9.35
|
1.50
|
1.06
|
1.04
|
1.10
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.90M
|
€
1.55M
|
€
1.55M
|
€
1.06M
|
€
61K
|
€
78K
|
€
85K
|
€
110K
|
€
117K
|
€
164K
|
€
369K
|
€
102K
|
€
52K
|
€
106K
|
€
344K
|
€
1.88M
|
€
2.88M
|
€
956K
|
€
1.49M
|
|
|
€
2.51M
|
€
1.18M
|
€
1.45M
|
€
975K
|
€
6K
|
€
10K
|
€
9K
|
€
23K
|
€
24K
|
€
62K
|
€
368K
|
€
73K
|
€
8K
|
€
11K
|
€
229K
|
€
1.77M
|
€
2.80M
|
€
893K
|
€
1.44M
|
|
|
€
2.51M
|
€
1.15M
|
€
1.42M
|
€
971K
|
€
6K
|
€
10K
|
€
9K
|
€
23K
|
€
23K
|
€
24K
|
€
368K
|
€
72K
|
€
8K
|
€
11K
|
€
229K
|
€
1.77M
|
€
2.77M
|
€
867K
|
€
1.39M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.5%
|
21.31%
|
5.89%
|
7%
|
75.56%
|
63.4%
|
62.24%
|
51.36%
|
51.98%
|
40.55%
|
0.06%
|
25.52%
|
69.56%
|
57.88%
|
27.28%
|
4.56%
|
2.7%
|
6.66%
|
3.29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.19
|
2.25
|
33.35
|
23.62
|
|
|
|
|
|
0.88
|
|
|
|
|
1.02
|
2.02
|
17.82
|
4.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.86
|
-4.52
|
-230.46
|
-1,141.35
|
13,342.29
|
58.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120.78%
|
132.91%
|
18.94%
|
37.73%
|
-28.83%
|
-16.39%
|
-20.84%
|
-11.56%
|
-13.86%
|
151.84%
|
-11616.17%
|
-61.7%
|
-139.01%
|
-31.87%
|
234.86%
|
1022.26%
|
129.85%
|
148.76%
|
-26.63%
|
|
|
120.78%
|
132.91%
|
18.94%
|
37.73%
|
-8.02%
|
-7.07%
|
-6.61%
|
-7.55%
|
-9.3%
|
99.65%
|
-10866.68%
|
-40.49%
|
-69.07%
|
-52.32%
|
238.02%
|
1002.51%
|
120.97%
|
148.76%
|
-26.63%
|
|
|
13.89
|
28.33
|
1.12
|
2.64
|
-6.06
|
-4.48
|
-4.11
|
-3.88
|
-4.83
|
40.41
|
-6.96
|
-10.33
|
-48.05
|
-30.28
|
64.93
|
45.67
|
3.27
|
9.90
|
-0.88
|
|
|
120.78
|
132.91
|
18.94
|
37.73
|
-8.02
|
-7.07
|
-6.61
|
-7.55
|
-9.30
|
99.65
|
-10,866.68
|
-40.49
|
-69.07
|
-52.32
|
238.02
|
1,002.51
|
120.97
|
148.76
|
-26.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.10
|
|
|
|
|
|
|
863.11
|
4.47
|
3.44
|
|
5,847.53
|
|
38.50
|
3.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143.13
|
2.40
|
64.82
|
107.08
|
56.19
|
225.23
|
6.38
|
12.14
|
|
|
|
|
|
|
14.10
|
|
|
|
|
|
|
863.11
|
4.47
|
3.44
|
|
5,847.53
|
|
38.50
|
3.59
|
|
|
|
|
|
|
123.47
|
|
|
|
|
|
|
|
0.60
|
24.69
|
941.26
|
62.81
|
106.30
|
0.53
|
35.12
|
|
|
|
|
|
0.00
|
3.40
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
5.11
|
36.42
|
9.90
|
0.70
|
8.88
|
4.78
|
3.54
|
2.84
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|