K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
99K
|
€
133K
|
€
45K
|
€
182K
|
€
83K
|
€
41K
|
€
83K
|
€
46K
|
€
81K
|
€
49K
|
€
168K
|
€
63K
|
€
310K
|
€
35K
|
€
35K
|
€
221
|
€
11K
|
€
40K
|
|
|
€
68K
|
€
63K
|
€
80K
|
€
26K
|
€
116K
|
€
50K
|
€
22K
|
€
49K
|
€
24K
|
€
44K
|
€
27K
|
€
103K
|
€
36K
|
€
615K
|
€
13K
|
€
33K
|
€
-14K
|
€
25K
|
€
42K
|
|
|
€
1,67M
|
€
1,61M
|
€
1,54M
|
€
1,46M
|
€
1,44M
|
€
1,32M
|
€
1,27M
|
€
1,25M
|
€
1,20M
|
€
1,18M
|
€
1,13M
|
€
1,10M
|
€
1,00M
|
€
966K
|
€
350K
|
€
337K
|
€
304K
|
€
318K
|
€
293K
|
|
|
€
183K
|
€
172K
|
€
195K
|
€
113K
|
€
243K
|
€
139K
|
€
99K
|
€
138K
|
€
98K
|
€
127K
|
€
98K
|
€
214K
|
€
152K
|
€
565K
|
€
54K
|
€
71K
|
€
13K
|
€
33K
|
€
75K
|
|
|
€
249
|
€
292
|
-
|
€
6K
|
€
10K
|
€
1K
|
€
3K
|
€
1K
|
€
8K
|
€
17K
|
€
6K
|
€
3K
|
€
1K
|
€
29K
|
€
7K
|
€
695
|
€
55
|
€
920
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
96K
|
€
123K
|
€
42K
|
€
177K
|
€
77K
|
€
38K
|
€
79K
|
€
40K
|
€
71K
|
€
44K
|
€
164K
|
€
55K
|
€
307K
|
€
33K
|
€
33K
|
€
-2K
|
€
9K
|
€
37K
|
|
|
€
101K
|
€
92K
|
€
119K
|
€
38K
|
€
173K
|
€
73K
|
€
34K
|
€
75K
|
€
35K
|
€
57K
|
€
29K
|
€
149K
|
€
42K
|
€
294K
|
€
30K
|
€
2K
|
€
-14K
|
€
-3K
|
€
25K
|
|
|
€
68K
|
€
63K
|
€
80K
|
€
26K
|
€
116K
|
€
50K
|
€
22K
|
€
49K
|
€
24K
|
€
44K
|
€
27K
|
€
103K
|
€
36K
|
€
615K
|
€
13K
|
€
33K
|
€
-14K
|
€
25K
|
€
42K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
12K
|
-
|
€
-7K
|
€
3K
|
€
117K
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
601K
|
€
239K
|
€
120K
|
€
264K
|
€
143K
|
€
481K
|
€
572K
|
€
226K
|
€
202K
|
€
752K
|
€
233K
|
€
399K
|
€
190K
|
€
177K
|
€
64K
|
€
57K
|
€
29K
|
€
54K
|
€
76K
|
|
|
€
72K
|
€
67K
|
€
84K
|
€
30K
|
€
120K
|
€
54K
|
€
26K
|
€
52K
|
€
29K
|
€
58K
|
€
42K
|
€
118K
|
€
48K
|
€
628K
|
€
17K
|
€
64K
|
€
-2K
|
€
37K
|
€
54K
|
|
|
€
1,61M
|
€
1,54M
|
€
1,47M
|
€
1,39M
|
€
1,36M
|
€
1,24M
|
€
1,19M
|
€
1,16M
|
€
1,11M
|
€
1,08M
|
€
1,02M
|
€
981K
|
€
874K
|
€
825K
|
€
190K
|
€
182K
|
€
236K
|
€
238K
|
€
199K
|
|
|
2,07
|
2,09
|
2
|
2,24
|
4,74
|
348,83
|
96,07
|
310,44
|
90,22
|
26,49
|
111,88
|
58,44
|
3,56
|
3,29
|
1,20
|
47,35
|
29,98
|
12,77
|
9,75
|
|
|
0,47
|
0,17
|
0,09
|
0,27
|
0,43
|
141,74
|
45,98
|
61,31
|
16,91
|
18,04
|
53,54
|
26,10
|
0,72
|
0,58
|
0,09
|
65,73
|
19,43
|
10,27
|
9,59
|
|
|
2,07
|
2,09
|
2
|
2,24
|
4,74
|
348,83
|
96,07
|
310,44
|
90,22
|
26,49
|
111,88
|
60,57
|
3,56
|
3,32
|
1,21
|
55,05
|
30,38
|
12,81
|
9,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,18M
|
€
3,01M
|
€
3,02M
|
€
2,58M
|
€
1,80M
|
€
1,32M
|
€
1,28M
|
€
1,25M
|
€
1,21M
|
€
1,22M
|
€
1,14M
|
€
1,12M
|
€
1,34M
|
€
1,33M
|
€
1,30M
|
€
341K
|
€
312K
|
€
339K
|
€
316K
|
|
|
€
1,51M
|
€
1,41M
|
€
1,47M
|
€
1,12M
|
€
364K
|
€
4K
|
€
12K
|
€
4K
|
€
12K
|
€
42K
|
€
9K
|
€
17K
|
€
341K
|
€
361K
|
€
949K
|
€
4K
|
€
8K
|
€
20K
|
€
23K
|
|
|
€
1,51M
|
€
1,41M
|
€
1,47M
|
€
1,12M
|
€
364K
|
€
4K
|
€
12K
|
€
4K
|
€
12K
|
€
42K
|
€
9K
|
€
16K
|
€
341K
|
€
357K
|
€
943K
|
€
3K
|
€
8K
|
€
20K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,61%
|
53,30%
|
51,17%
|
56,76%
|
79,82%
|
99,73%
|
99,03%
|
99,70%
|
98,97%
|
96,52%
|
99,19%
|
98,48%
|
74,57%
|
72,78%
|
26,96%
|
98,85%
|
97,40%
|
94,03%
|
92,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,44
|
14,72
|
11,97
|
26,25
|
2,05
|
0,05
|
0,33
|
0,05
|
0,31
|
0,60
|
0,21
|
0,10
|
6,21
|
1,18
|
28,42
|
0,12
|
|
2,28
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28%
|
4,15%
|
5,43%
|
2,04%
|
8,38%
|
4,10%
|
2,01%
|
4,19%
|
2,42%
|
4,94%
|
3,75%
|
10,72%
|
4,84%
|
65,07%
|
4,80%
|
19,00%
|
-0,76%
|
11,62%
|
18,24%
|
|
|
4,07%
|
3,93%
|
5,17%
|
1,76%
|
8,10%
|
3,82%
|
1,73%
|
3,91%
|
2,00%
|
3,72%
|
2,43%
|
9,36%
|
3,55%
|
63,73%
|
3,75%
|
9,76%
|
-4,67%
|
7,89%
|
14,18%
|
|
|
2,14
|
2,10
|
2,64
|
1,00
|
6,47
|
3,81
|
1,72
|
3,90
|
1,98
|
3,59
|
2,41
|
9,22
|
2,65
|
46,38
|
1,01
|
9,65
|
-4,55
|
7,41
|
13,16
|
|
|
4,07
|
3,93
|
5,17
|
1,76
|
8,10
|
3,82
|
1,73
|
3,91
|
2,00
|
3,72
|
2,43
|
9,36
|
3,55
|
63,73
|
3,75
|
9,76
|
-4,67
|
7,89
|
14,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,05
|
31,47
|
0,37
|
5,84
|
2,02
|
0,18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,05
|
31,47
|
0,37
|
5,84
|
2,02
|
0,18
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|