K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
99K
|
€
133K
|
€
45K
|
€
182K
|
€
83K
|
€
41K
|
€
83K
|
€
46K
|
€
81K
|
€
49K
|
€
168K
|
€
63K
|
€
310K
|
€
35K
|
€
35K
|
€
221
|
€
11K
|
€
40K
|
|
|
€
68K
|
€
63K
|
€
80K
|
€
26K
|
€
116K
|
€
50K
|
€
22K
|
€
49K
|
€
24K
|
€
44K
|
€
27K
|
€
103K
|
€
36K
|
€
615K
|
€
13K
|
€
33K
|
€
-14K
|
€
25K
|
€
42K
|
|
|
€
1.67M
|
€
1.61M
|
€
1.54M
|
€
1.46M
|
€
1.44M
|
€
1.32M
|
€
1.27M
|
€
1.25M
|
€
1.20M
|
€
1.18M
|
€
1.13M
|
€
1.10M
|
€
1.00M
|
€
966K
|
€
350K
|
€
337K
|
€
304K
|
€
318K
|
€
293K
|
|
|
€
183K
|
€
172K
|
€
195K
|
€
113K
|
€
243K
|
€
139K
|
€
99K
|
€
138K
|
€
98K
|
€
127K
|
€
98K
|
€
214K
|
€
152K
|
€
565K
|
€
54K
|
€
71K
|
€
13K
|
€
33K
|
€
75K
|
|
|
€
249
|
€
292
|
-
|
€
6K
|
€
10K
|
€
1K
|
€
3K
|
€
1K
|
€
8K
|
€
17K
|
€
6K
|
€
3K
|
€
1K
|
€
29K
|
€
7K
|
€
695
|
€
55
|
€
920
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
96K
|
€
123K
|
€
42K
|
€
177K
|
€
77K
|
€
38K
|
€
79K
|
€
40K
|
€
71K
|
€
44K
|
€
164K
|
€
55K
|
€
307K
|
€
33K
|
€
33K
|
€
-2K
|
€
9K
|
€
37K
|
|
|
€
101K
|
€
92K
|
€
119K
|
€
38K
|
€
173K
|
€
73K
|
€
34K
|
€
75K
|
€
35K
|
€
57K
|
€
29K
|
€
149K
|
€
42K
|
€
294K
|
€
30K
|
€
2K
|
€
-14K
|
€
-3K
|
€
25K
|
|
|
€
68K
|
€
63K
|
€
80K
|
€
26K
|
€
116K
|
€
50K
|
€
22K
|
€
49K
|
€
24K
|
€
44K
|
€
27K
|
€
103K
|
€
36K
|
€
615K
|
€
13K
|
€
33K
|
€
-14K
|
€
25K
|
€
42K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
12K
|
-
|
€
-7K
|
€
3K
|
€
117K
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
601K
|
€
239K
|
€
120K
|
€
264K
|
€
143K
|
€
481K
|
€
572K
|
€
226K
|
€
202K
|
€
752K
|
€
233K
|
€
399K
|
€
190K
|
€
177K
|
€
64K
|
€
57K
|
€
29K
|
€
54K
|
€
76K
|
|
|
€
72K
|
€
67K
|
€
84K
|
€
30K
|
€
120K
|
€
54K
|
€
26K
|
€
52K
|
€
29K
|
€
58K
|
€
42K
|
€
118K
|
€
48K
|
€
628K
|
€
17K
|
€
64K
|
€
-2K
|
€
37K
|
€
54K
|
|
|
€
1.61M
|
€
1.54M
|
€
1.47M
|
€
1.39M
|
€
1.36M
|
€
1.24M
|
€
1.19M
|
€
1.16M
|
€
1.11M
|
€
1.08M
|
€
1.02M
|
€
981K
|
€
874K
|
€
825K
|
€
190K
|
€
182K
|
€
236K
|
€
238K
|
€
199K
|
|
|
2.07
|
2.09
|
2.00
|
2.24
|
4.74
|
348.83
|
96.07
|
310.44
|
90.22
|
26.49
|
111.88
|
58.44
|
3.56
|
3.29
|
1.20
|
47.35
|
29.98
|
12.77
|
9.75
|
|
|
0.47
|
0.17
|
0.09
|
0.27
|
0.43
|
141.74
|
45.98
|
61.31
|
16.91
|
18.04
|
53.54
|
26.10
|
0.72
|
0.58
|
0.09
|
65.73
|
19.43
|
10.27
|
9.59
|
|
|
2.07
|
2.09
|
2.00
|
2.24
|
4.74
|
348.83
|
96.07
|
310.44
|
90.22
|
26.49
|
111.88
|
60.57
|
3.56
|
3.32
|
1.21
|
55.05
|
30.38
|
12.81
|
9.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.18M
|
€
3.01M
|
€
3.02M
|
€
2.58M
|
€
1.80M
|
€
1.32M
|
€
1.28M
|
€
1.25M
|
€
1.21M
|
€
1.22M
|
€
1.14M
|
€
1.12M
|
€
1.34M
|
€
1.33M
|
€
1.30M
|
€
341K
|
€
312K
|
€
339K
|
€
316K
|
|
|
€
1.51M
|
€
1.41M
|
€
1.47M
|
€
1.12M
|
€
364K
|
€
4K
|
€
12K
|
€
4K
|
€
12K
|
€
42K
|
€
9K
|
€
17K
|
€
341K
|
€
361K
|
€
949K
|
€
4K
|
€
8K
|
€
20K
|
€
23K
|
|
|
€
1.51M
|
€
1.41M
|
€
1.47M
|
€
1.12M
|
€
364K
|
€
4K
|
€
12K
|
€
4K
|
€
12K
|
€
42K
|
€
9K
|
€
16K
|
€
341K
|
€
357K
|
€
943K
|
€
3K
|
€
8K
|
€
20K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.61%
|
53.3%
|
51.17%
|
56.76%
|
79.82%
|
99.73%
|
99.03%
|
99.7%
|
98.97%
|
96.52%
|
99.19%
|
98.48%
|
74.57%
|
72.78%
|
26.96%
|
98.85%
|
97.4%
|
94.03%
|
92.81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.44
|
14.72
|
11.97
|
26.25
|
2.05
|
0.05
|
0.33
|
0.05
|
0.31
|
0.60
|
0.21
|
0.10
|
6.21
|
1.18
|
28.42
|
0.12
|
|
2.28
|
0.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.28%
|
4.15%
|
5.43%
|
2.04%
|
8.38%
|
4.1%
|
2.01%
|
4.19%
|
2.42%
|
4.94%
|
3.75%
|
10.72%
|
4.84%
|
65.07%
|
4.8%
|
19%
|
-0.76%
|
11.62%
|
18.24%
|
|
|
4.07%
|
3.93%
|
5.17%
|
1.76%
|
8.1%
|
3.82%
|
1.73%
|
3.91%
|
2%
|
3.72%
|
2.43%
|
9.36%
|
3.55%
|
63.73%
|
3.75%
|
9.76%
|
-4.67%
|
7.89%
|
14.18%
|
|
|
2.14
|
2.10
|
2.64
|
1.00
|
6.47
|
3.81
|
1.72
|
3.90
|
1.98
|
3.59
|
2.41
|
9.22
|
2.65
|
46.38
|
1.01
|
9.65
|
-4.55
|
7.41
|
13.16
|
|
|
4.07
|
3.93
|
5.17
|
1.76
|
8.10
|
3.82
|
1.73
|
3.91
|
2.00
|
3.72
|
2.43
|
9.36
|
3.55
|
63.73
|
3.75
|
9.76
|
-4.67
|
7.89
|
14.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12
|
0.05
|
31.47
|
0.37
|
5.84
|
2.02
|
0.18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12
|
0.05
|
31.47
|
0.37
|
5.84
|
2.02
|
0.18
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|