K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
13K
|
€
156K
|
€
66K
|
€
56K
|
€
194K
|
€
115K
|
€
155K
|
€
96K
|
€
123K
|
€
-131K
|
€
85K
|
€
117K
|
€
92K
|
€
145K
|
€
129K
|
€
115K
|
€
82K
|
€
36K
|
€
68K
|
|
|
€
-356K
|
€
5K
|
€
134K
|
€
117K
|
€
-144K
|
€
-17K
|
€
-13K
|
€
23K
|
€
-54K
|
€
2K
|
€
-175K
|
€
-27K
|
€
15K
|
€
7K
|
€
44K
|
€
25K
|
€
19K
|
€
11K
|
€
10K
|
€
625
|
|
|
€
-202K
|
€
153K
|
€
148K
|
€
15K
|
€
-103K
|
€
41K
|
€
58K
|
€
71K
|
€
48K
|
€
103K
|
€
101K
|
€
276K
|
€
303K
|
€
289K
|
€
281K
|
€
238K
|
€
212K
|
€
193K
|
€
182K
|
€
172K
|
|
|
-
|
€
15K
|
€
124K
|
€
46K
|
-
|
€
31K
|
€
16K
|
€
54K
|
€
6K
|
€
37K
|
€
4K
|
€
36K
|
€
56K
|
€
26K
|
€
28K
|
€
53K
|
€
34K
|
€
24K
|
€
20K
|
€
18K
|
|
|
|
|
|
-
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
|
€
5K
|
€
8K
|
€
7K
|
€
25K
|
€
21K
|
€
7K
|
€
6K
|
€
1K
|
€
9K
|
|
|
|
|
|
-
|
€
19K
|
€
22K
|
€
11K
|
€
10K
|
€
4K
|
€
11K
|
€
3K
|
|
€
14K
|
€
15K
|
€
14K
|
€
10K
|
€
10K
|
€
8K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-350K
|
€
12K
|
€
149K
|
€
58K
|
€
-90K
|
€
41K
|
€
20K
|
€
65K
|
€
6K
|
€
47K
|
€
-155K
|
€
23K
|
€
42K
|
€
12K
|
€
13K
|
€
43K
|
€
24K
|
€
15K
|
€
12K
|
€
10K
|
|
|
€
-352K
|
€
12K
|
€
145K
|
€
4K
|
€
-140K
|
€
-12K
|
€
-7K
|
€
24K
|
€
-54K
|
€
3K
|
€
-177K
|
€
14K
|
€
21K
|
€
8K
|
€
8K
|
€
28K
|
€
21K
|
€
12K
|
€
10K
|
€
5K
|
|
|
€
-356K
|
€
5K
|
€
134K
|
€
117K
|
€
-144K
|
€
-7K
|
€
-13K
|
€
23K
|
€
-54K
|
€
2K
|
€
-175K
|
€
-27K
|
€
15K
|
€
7K
|
€
44K
|
€
25K
|
€
19K
|
€
11K
|
€
10K
|
€
15K
|
|
|
€
16K
|
|
|
|
€
53K
|
€
54K
|
€
21K
|
€
41K
|
€
59K
|
€
44K
|
|
|
|
€
480
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
€
2K
|
€
567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
153K
|
€
175K
|
€
133K
|
€
359K
|
€
312K
|
€
117K
|
€
448K
|
€
153K
|
€
131K
|
€
77K
|
€
15K
|
|
€
12K
|
€
43K
|
€
86K
|
€
57K
|
€
102K
|
€
72K
|
€
35K
|
|
|
€
-354K
|
€
5K
|
€
138K
|
€
171K
|
€
-94K
|
€
36K
|
€
15K
|
€
64K
|
€
6K
|
€
47K
|
€
-153K
|
€
-18K
|
€
36K
|
€
11K
|
€
49K
|
€
41K
|
€
22K
|
€
14K
|
€
12K
|
€
5K
|
|
|
€
-635K
|
€
335K
|
€
148K
|
€
11K
|
€
-317K
|
€
-226K
|
€
-115K
|
€
-115K
|
€
-171K
|
€
-129K
|
€
52K
|
€
209K
|
€
215K
|
€
281K
|
€
270K
|
€
233K
|
€
208K
|
€
189K
|
€
181K
|
€
170K
|
|
|
0.49
|
1.38
|
1.16
|
1.01
|
0.77
|
0.81
|
0.87
|
0.87
|
0.68
|
0.79
|
1.15
|
2.55
|
1.87
|
4.91
|
3.14
|
3.99
|
4.66
|
3.53
|
4.10
|
4.27
|
|
|
0.65
|
2.19
|
1.83
|
1.18
|
1.46
|
2.81
|
1.09
|
1.40
|
1.04
|
0.91
|
1.15
|
2.55
|
1.91
|
4.91
|
3.18
|
4.05
|
5.18
|
3.59
|
7.31
|
4.35
|
|
|
0.56
|
1.69
|
1.42
|
1.09
|
1.01
|
1.26
|
0.97
|
1.07
|
0.82
|
0.85
|
1.15
|
2.55
|
1.89
|
4.91
|
3.16
|
4.02
|
4.91
|
3.56
|
5.25
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
€
1.36M
|
€
1.06M
|
€
887K
|
€
1.30M
|
€
1.25M
|
€
970K
|
€
954K
|
€
588K
|
€
715K
|
€
441K
|
€
411K
|
€
550K
|
€
360K
|
€
408K
|
€
316K
|
€
269K
|
€
268K
|
€
241K
|
€
224K
|
|
|
€
1.25M
|
€
1.20M
|
€
917K
|
€
873K
|
€
1.41M
|
€
1.21M
|
€
912K
|
€
883K
|
€
540K
|
€
612K
|
€
341K
|
€
135K
|
€
246K
|
€
72K
|
€
126K
|
€
78K
|
€
57K
|
€
75K
|
€
58K
|
€
52K
|
|
|
€
1.10M
|
€
716K
|
€
750K
|
€
811K
|
€
1.07M
|
€
782K
|
€
821K
|
€
716K
|
€
448K
|
€
571K
|
€
341K
|
€
135K
|
€
244K
|
€
72K
|
€
125K
|
€
77K
|
€
54K
|
€
74K
|
€
46K
|
€
51K
|
|
|
-
|
€
325K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.36%
|
11.3%
|
13.92%
|
1.65%
|
-7.89%
|
3.29%
|
6.02%
|
7.44%
|
8.2%
|
14.37%
|
22.79%
|
67.13%
|
55.2%
|
80.07%
|
69.05%
|
75.34%
|
78.85%
|
72.11%
|
75.76%
|
76.83%
|
|
|
0.00
|
2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.14
|
6.17
|
15.18
|
|
29.29
|
44.84
|
13.60
|
85.81
|
12.93
|
|
5.76
|
5.85
|
6.06
|
9.46
|
1.81
|
2.37
|
4.86
|
4.97
|
5.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175.03%
|
3.3%
|
92.84%
|
1173.01%
|
91.28%
|
88.32%
|
25.95%
|
90.26%
|
12.66%
|
45.48%
|
-152.51%
|
-6.38%
|
12%
|
3.78%
|
17.23%
|
17.1%
|
10.53%
|
7.33%
|
6.67%
|
2.79%
|
|
|
175.7%
|
3.3%
|
90.14%
|
803.79%
|
140.05%
|
-41.95%
|
-21.44%
|
32.01%
|
-112.74%
|
2.11%
|
-174.54%
|
-9.96%
|
4.92%
|
2.45%
|
15.51%
|
10.66%
|
8.93%
|
5.81%
|
5.55%
|
0.36%
|
|
|
-34.02
|
0.37
|
12.55
|
13.23
|
-11.05
|
-1.38
|
-1.29
|
2.38
|
-9.25
|
0.30
|
-39.78
|
-6.68
|
2.72
|
1.97
|
10.71
|
8.03
|
7.04
|
4.19
|
4.20
|
0.28
|
|
|
175.70
|
3.30
|
90.14
|
803.79
|
140.05
|
-41.95
|
-21.44
|
32.01
|
-112.74
|
2.11
|
-174.54
|
-9.96
|
4.92
|
2.45
|
15.51
|
10.66
|
8.93
|
5.81
|
5.55
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.90
|
1.00
|
1.00
|
1.00
|
1.10
|
0.40
|
0.80
|
1.00
|
1.10
|
2.10
|
1.50
|
1.60
|
1.20
|
0.40
|
1.00
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
11K
|
€
10K
|
€
4K
|
€
10K
|
€
8K
|
|
€
14K
|
€
14K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
9K
|
€
3K
|