K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
-93K
|
€
68K
|
€
-180K
|
€
33K
|
€
-30K
|
€
8K
|
|
|
€
-66K
|
€
-389K
|
€
-9K
|
€
-194K
|
€
17K
|
€
-46K
|
€
2K
|
|
|
€
-586K
|
€
-520K
|
€
-131K
|
€
-122K
|
€
72K
|
€
56K
|
€
102K
|
|
|
-
|
€
135K
|
€
40K
|
-
|
€
38K
|
€
2K
|
€
11K
|
|
|
€
75K
|
€
52K
|
€
1K
|
€
3K
|
€
134
|
€
20
|
|
|
|
Rémunérations et charges sociales
|
€
123K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-93K
|
€
56K
|
€
-183K
|
€
32K
|
€
-30K
|
€
8K
|
|
|
€
-30K
|
€
-95K
|
€
55K
|
€
-194K
|
€
16K
|
€
-45K
|
€
2K
|
|
|
€
-66K
|
€
-389K
|
€
-9K
|
€
-194K
|
€
17K
|
€
-46K
|
€
2K
|
|
|
€
1K
|
€
0
|
|
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
5K
|
€
269K
|
€
59K
|
€
28K
|
€
24K
|
€
67K
|
|
|
€
-63K
|
€
-388K
|
€
-8K
|
€
-184K
|
€
33K
|
€
-30K
|
€
7K
|
|
|
€
-591K
|
€
-523K
|
€
-135K
|
€
-123K
|
€
61K
|
€
29K
|
€
61K
|
|
|
0,45
|
0,41
|
0,90
|
0,68
|
2,41
|
1,45
|
1,46
|
|
|
0,46
|
0,26
|
0,79
|
0,68
|
2,41
|
1,45
|
1,46
|
|
|
0,50
|
0,41
|
0,90
|
0,68
|
2,41
|
1,45
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
365K
|
€
1,17M
|
€
260K
|
€
116K
|
€
120K
|
€
233K
|
|
|
€
1,08M
|
€
885K
|
€
1,30M
|
€
383K
|
€
43K
|
€
64K
|
€
132K
|
|
|
€
977K
|
€
885K
|
€
1,30M
|
€
383K
|
€
43K
|
€
64K
|
€
132K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
-119,38%
|
-142,56%
|
-11,16%
|
-46,87%
|
62,46%
|
46,58%
|
43,49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
23,22
|
|
1,36
|
|
16,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,78%
|
74,61%
|
5,85%
|
150,65%
|
45,08%
|
-54,60%
|
6,85%
|
|
|
11,19%
|
74,85%
|
6,67%
|
159,28%
|
23,04%
|
-82,31%
|
1,52%
|
|
|
-13,35
|
-106,71
|
-0,74
|
-74,66
|
14,39
|
-38,34
|
0,66
|
|
|
11,19
|
74,85
|
6,67
|
159,28
|
23,04
|
-82,31
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
19,85
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
19,85
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
11,87
|
|
|
|
|
|
|
0
|
30,74
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|