K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
4K
|
€
9K
|
€
11K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
-2K
|
€
3K
|
€
12K
|
€
12K
|
€
9K
|
€
11K
|
€
13K
|
€
15K
|
€
16K
|
€
16K
|
|
|
€
26K
|
€
27K
|
€
13K
|
€
18K
|
€
8K
|
€
3K
|
€
1K
|
€
1K
|
€
-2K
|
€
-8K
|
€
740
|
€
17K
|
€
19K
|
€
15K
|
€
15K
|
€
16K
|
€
17K
|
€
11K
|
€
16K
|
|
|
€
211K
|
€
336K
|
€
309K
|
€
295K
|
€
278K
|
€
270K
|
€
266K
|
€
265K
|
€
264K
|
€
266K
|
€
274K
|
€
273K
|
€
256K
|
€
237K
|
€
222K
|
€
206K
|
€
191K
|
€
174K
|
€
163K
|
|
|
€
11K
|
€
19K
|
€
16K
|
€
21K
|
€
22K
|
€
16K
|
€
16K
|
€
17K
|
€
15K
|
€
13K
|
€
13K
|
€
21K
|
€
22K
|
€
18K
|
€
20K
|
€
20K
|
€
22K
|
€
23K
|
€
22K
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
10K
|
€
4K
|
€
9K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
583,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
7K
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
-4K
|
€
135
|
€
8K
|
€
10K
|
€
7K
|
€
9K
|
€
10K
|
€
13K
|
€
15K
|
€
15K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
7K
|
€
9K
|
€
3K
|
€
1K
|
€
865
|
€
-2K
|
€
-8K
|
€
-4K
|
€
4K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
11K
|
€
10K
|
|
|
€
26K
|
€
27K
|
€
13K
|
€
18K
|
€
8K
|
€
3K
|
€
1K
|
€
1K
|
€
-2K
|
€
-8K
|
€
740
|
€
17K
|
€
19K
|
€
15K
|
€
15K
|
€
16K
|
€
17K
|
€
11K
|
€
16K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
162K
|
€
138K
|
€
125K
|
€
100K
|
€
96K
|
|
€
77K
|
€
112K
|
€
233K
|
€
240K
|
€
805
|
€
26
|
€
154
|
€
743
|
€
217
|
€
1K
|
€
619
|
€
444
|
|
|
€
26K
|
€
27K
|
€
13K
|
€
18K
|
€
8K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
-4K
|
€
5K
|
€
21K
|
€
20K
|
€
17K
|
€
19K
|
€
20K
|
€
21K
|
€
15K
|
€
20K
|
|
|
€
12K
|
€
166K
|
€
139K
|
€
126K
|
€
108K
|
€
95K
|
€
79K
|
€
73K
|
€
110K
|
€
233K
|
€
236K
|
€
231K
|
€
210K
|
€
190K
|
€
174K
|
€
154K
|
€
134K
|
€
114K
|
€
99K
|
|
|
1,15
|
71,88
|
71,92
|
72,40
|
40,77
|
49,36
|
53,07
|
17,33
|
45,40
|
109,25
|
59,94
|
27,76
|
31,96
|
17,07
|
31,67
|
14,55
|
25,38
|
92,05
|
41,61
|
|
|
1,15
|
71,88
|
71,92
|
72,40
|
40,77
|
49,36
|
53,07
|
17,33
|
45,40
|
327,89
|
93
|
27,76
|
31,96
|
17,07
|
31,67
|
14,55
|
25,38
|
92,05
|
41,61
|
|
|
1,15
|
71,88
|
71,92
|
72,40
|
40,77
|
51,86
|
64,50
|
21,82
|
45,40
|
163,89
|
72,90
|
27,76
|
31,96
|
17,07
|
31,67
|
14,55
|
25,38
|
92,05
|
41,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
338K
|
€
311K
|
€
297K
|
€
280K
|
€
272K
|
€
268K
|
€
270K
|
€
266K
|
€
268K
|
€
278K
|
€
282K
|
€
263K
|
€
249K
|
€
227K
|
€
218K
|
€
196K
|
€
175K
|
€
166K
|
|
|
€
78K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
9K
|
€
7K
|
€
12K
|
€
6K
|
€
11K
|
€
6K
|
€
1K
|
€
2K
|
|
|
€
78K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
9K
|
€
7K
|
€
12K
|
€
6K
|
€
11K
|
€
6K
|
€
1K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,05%
|
99,31%
|
99,37%
|
99,41%
|
99,03%
|
99,28%
|
99,43%
|
98,33%
|
99,07%
|
99,20%
|
98,56%
|
96,93%
|
97,41%
|
95,24%
|
97,51%
|
94,78%
|
97,19%
|
99,29%
|
98,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,88
|
0,74
|
1,51
|
0,25
|
0,30
|
0,59
|
0,50
|
1,21
|
1,32
|
|
29,82
|
1,06
|
0,71
|
1,75
|
0,63
|
1,12
|
0,41
|
0,09
|
0,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,17%
|
8,02%
|
4,36%
|
5,96%
|
2,88%
|
1,21%
|
1,21%
|
1,46%
|
0,70%
|
-1,36%
|
1,79%
|
7,81%
|
7,83%
|
6,98%
|
8,77%
|
9,63%
|
10,84%
|
8,65%
|
12,49%
|
|
|
12,17%
|
8,02%
|
4,36%
|
5,96%
|
2,88%
|
1,21%
|
0,49%
|
0,38%
|
-0,71%
|
-2,92%
|
0,27%
|
6,28%
|
7,32%
|
6,43%
|
6,89%
|
7,62%
|
8,66%
|
6,27%
|
9,94%
|
|
|
8,89
|
7,96
|
4,33
|
5,92
|
2,85
|
1,21
|
0,49
|
0,37
|
-0,70
|
-2,90
|
0,27
|
6,09
|
7,13
|
6,13
|
6,72
|
7,22
|
8,42
|
6,22
|
9,80
|
|
|
12,17
|
8,02
|
4,36
|
5,96
|
2,88
|
1,21
|
0,49
|
0,38
|
-0,71
|
-2,92
|
0,27
|
6,28
|
7,32
|
6,43
|
6,89
|
7,62
|
8,66
|
6,27
|
9,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|