K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-24K
|
€
4K
|
€
34K
|
€
11K
|
€
-422
|
€
-7K
|
€
-10K
|
€
10K
|
€
-8K
|
|
|
€
-5K
|
€
-193K
|
€
-49K
|
€
-13K
|
€
-3K
|
€
-1K
|
€
-8K
|
€
-10K
|
€
9K
|
€
-9K
|
|
|
€
-245K
|
€
-240K
|
€
-47K
|
€
3K
|
€
15K
|
€
-687
|
€
804
|
€
8K
|
€
18K
|
€
9K
|
|
|
-
|
-
|
-
|
€
23K
|
€
7K
|
-
|
€
28
|
€
410
|
€
12K
|
€
442
|
|
|
|
|
|
|
€
576
|
|
|
€
322
|
€
479
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-190K
|
€
-12K
|
€
28K
|
€
8K
|
€
-1K
|
€
-7K
|
€
-10K
|
€
10K
|
€
-9K
|
|
|
€
-5K
|
€
-191K
|
€
-37K
|
€
-6K
|
€
8K
|
€
-1K
|
€
-7K
|
€
-10K
|
€
10K
|
€
-9K
|
|
|
€
-5K
|
€
-193K
|
€
-49K
|
€
-13K
|
€
-3K
|
€
-1K
|
€
-8K
|
€
-10K
|
€
9K
|
€
-9K
|
|
|
|
€
-945K
|
€
-273K
|
€
53K
|
€
1.22M
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
132K
|
€
20K
|
€
23K
|
€
104
|
€
2K
|
€
4K
|
€
11K
|
€
9K
|
|
|
€
-4K
|
€
-193K
|
€
-24K
|
€
21K
|
€
-2K
|
€
-1K
|
€
-8K
|
€
-10K
|
€
9K
|
€
-9K
|
|
|
€
-244K
|
€
-238K
|
€
131K
|
€
123K
|
€
61K
|
€
-687
|
€
557
|
€
8K
|
€
18K
|
€
9K
|
|
|
0.05
|
0.07
|
37.83
|
6.71
|
2.34
|
0.65
|
1.04
|
2.29
|
2.63
|
1.78
|
|
|
0.05
|
0.07
|
37.83
|
8.23
|
2.70
|
0.65
|
0.39
|
0.87
|
1.79
|
1.37
|
|
|
0.05
|
0.07
|
37.83
|
8.06
|
2.50
|
0.65
|
1.04
|
2.29
|
2.63
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
19K
|
€
1.08M
|
€
1.41M
|
€
1.34M
|
€
1K
|
€
15K
|
€
15K
|
€
29K
|
€
22K
|
|
|
€
257K
|
€
259K
|
€
1.13M
|
€
1.41M
|
€
1.33M
|
€
2K
|
€
14K
|
€
6K
|
€
11K
|
€
12K
|
|
|
€
257K
|
€
257K
|
€
4K
|
€
18K
|
€
42K
|
€
2K
|
€
14K
|
€
6K
|
€
11K
|
€
12K
|
|
|
€
303
|
€
2K
|
€
1.12M
|
€
1.39M
|
€
1.28M
|
|
|
|
|
|
|
|
-1969.15%
|
-1284.15%
|
-4.34%
|
0.18%
|
1.14%
|
-53.14%
|
5.49%
|
57.08%
|
62.69%
|
43.73%
|
|
|
0.00
|
-0.01
|
-23.99
|
549.56
|
83.55
|
|
|
|
|
|
|
|
|
|
|
50.73
|
164.58
|
|
|
|
1.11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8%
|
80.38%
|
51.72%
|
813.12%
|
-15.28%
|
181.06%
|
-944.81%
|
-117.05%
|
50.44%
|
-97.67%
|
|
|
1.9%
|
80.48%
|
105.4%
|
-506.92%
|
-16.66%
|
217.12%
|
-944.81%
|
-119.99%
|
49.1%
|
-97.67%
|
|
|
-37.48
|
-1,033.52
|
-4.57
|
-0.91
|
-0.19
|
-115.38
|
-51.88
|
-68.50
|
30.78
|
-42.71
|
|
|
1.90
|
80.48
|
105.40
|
-506.92
|
-16.66
|
217.12
|
-944.81
|
-119.99
|
49.10
|
-97.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|