KT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-25K
|
€
-154K
|
€
53K
|
€
61K
|
€
79K
|
€
41K
|
€
36K
|
€
13K
|
€
15K
|
€
14K
|
€
43K
|
€
178K
|
€
268K
|
€
-3K
|
€
9K
|
€
-6K
|
|
|
€
-88K
|
€
-85K
|
€
-218K
|
€
280
|
€
6K
|
€
21K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
18K
|
€
90K
|
€
125K
|
€
-14K
|
€
-2K
|
€
-6K
|
|
|
€
-69K
|
€
19K
|
€
104K
|
€
122K
|
€
121K
|
€
116K
|
€
95K
|
€
87K
|
€
82K
|
€
76K
|
€
70K
|
€
64K
|
€
47K
|
€
46K
|
€
-4K
|
€
10K
|
€
-83
|
|
|
-
|
€
664
|
€
4K
|
€
38K
|
€
40K
|
€
62K
|
€
31K
|
€
25K
|
€
17K
|
€
16K
|
€
12K
|
€
36K
|
€
140K
|
€
214K
|
-
|
€
3K
|
-
|
|
|
€
1K
|
€
970
|
€
6K
|
€
3K
|
|
|
€
13K
|
€
3K
|
€
1K
|
€
79K
|
€
12K
|
€
57K
|
€
100K
|
€
58K
|
€
87K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.47%
|
60.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-33K
|
€
-161K
|
€
47K
|
€
50K
|
€
72K
|
€
32K
|
€
23K
|
€
13K
|
€
14K
|
€
13K
|
€
42K
|
€
174K
|
€
267K
|
€
-4K
|
€
4K
|
€
-6K
|
|
|
€
-67K
|
€
-78K
|
€
-204K
|
€
13K
|
€
18K
|
€
39K
|
€
8K
|
€
12K
|
€
10K
|
€
14K
|
€
13K
|
€
42K
|
€
174K
|
€
267K
|
€
-4K
|
€
4K
|
€
-6K
|
|
|
€
-88K
|
€
-85K
|
€
-218K
|
€
280
|
€
6K
|
€
21K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
18K
|
€
90K
|
€
125K
|
€
-14K
|
€
-2K
|
€
-6K
|
|
|
€
0
|
€
18K
|
€
200K
|
€
0
|
€
13K
|
€
273K
|
€
445K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
4K
|
€
3K
|
€
25K
|
€
4K
|
€
77K
|
€
38K
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
377K
|
€
217K
|
€
79K
|
|
|
|
€
-45K
|
€
-40K
|
€
-174K
|
€
34K
|
€
38K
|
€
54K
|
€
32K
|
€
15K
|
€
9K
|
€
6K
|
€
6K
|
€
18K
|
€
90K
|
€
125K
|
€
-14K
|
€
-2K
|
€
-6K
|
|
|
€
-454K
|
€
-358K
|
€
-217K
|
€
-26K
|
€
-12K
|
€
9K
|
€
107K
|
€
69K
|
€
77K
|
€
76K
|
€
70K
|
€
64K
|
€
47K
|
€
46K
|
€
-4K
|
€
310K
|
€
-83
|
|
|
0.05
|
0.08
|
0.26
|
0.89
|
0.93
|
1.09
|
1.93
|
1.63
|
3.41
|
1.60
|
1.13
|
1.11
|
1.12
|
1.13
|
0.99
|
2.44
|
0.11
|
|
|
0.05
|
0.08
|
0.14
|
0.73
|
0.71
|
0.72
|
1.61
|
1.30
|
2.27
|
1.31
|
0.12
|
0.23
|
0.76
|
1.13
|
0.97
|
0.41
|
0.11
|
|
|
0.05
|
0.08
|
0.26
|
0.89
|
0.93
|
1.09
|
1.93
|
1.63
|
3.41
|
1.60
|
1.13
|
1.11
|
1.12
|
1.13
|
0.99
|
2.49
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
785K
|
€
860K
|
€
829K
|
€
818K
|
€
785K
|
€
661K
|
€
198K
|
€
114K
|
€
204K
|
€
627K
|
€
637K
|
€
428K
|
€
414K
|
€
396K
|
€
525K
|
€
10
|
|
|
€
807K
|
€
766K
|
€
756K
|
€
708K
|
€
697K
|
€
670K
|
€
566K
|
€
111K
|
€
32K
|
€
128K
|
€
557K
|
€
573K
|
€
381K
|
€
367K
|
€
399K
|
€
515K
|
€
93
|
|
|
€
469K
|
€
387K
|
€
295K
|
€
230K
|
€
170K
|
€
98K
|
€
115K
|
€
111K
|
€
32K
|
€
128K
|
€
557K
|
€
573K
|
€
381K
|
€
367K
|
€
399K
|
€
211K
|
€
93
|
|
|
€
328K
|
€
379K
|
€
461K
|
€
478K
|
€
526K
|
€
572K
|
€
451K
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
|
-9.35%
|
2.4%
|
12.1%
|
14.67%
|
14.84%
|
14.74%
|
14.36%
|
44.07%
|
72.17%
|
37.31%
|
11.19%
|
10.12%
|
10.91%
|
11.18%
|
-0.89%
|
1.94%
|
-828.4%
|
|
|
-4.75
|
20.11
|
4.43
|
3.93
|
4.34
|
4.94
|
4.75
|
|
|
|
|
|
|
|
|
29.39
|
|
|
|
|
|
|
14.94
|
13.85
|
9.29
|
17.55
|
4.87
|
2.44
|
8.85
|
41.32
|
13.66
|
2.19
|
1.38
|
|
146.61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.44%
|
-214.25%
|
-166.89%
|
28.09%
|
31.03%
|
46.35%
|
33.48%
|
17.58%
|
10.88%
|
7.92%
|
8.02%
|
27.58%
|
193.72%
|
269.83%
|
390.77%
|
-20.66%
|
7584.31%
|
|
|
127.31%
|
-452.47%
|
-209.07%
|
0.23%
|
4.63%
|
18.03%
|
8.05%
|
5.74%
|
7.43%
|
7.92%
|
8.02%
|
27.58%
|
193.72%
|
269.83%
|
390.77%
|
-20.66%
|
7584.31%
|
|
|
-11.90
|
-10.86
|
-25.30
|
0.03
|
0.69
|
2.66
|
1.16
|
2.53
|
5.36
|
2.95
|
0.90
|
2.79
|
21.14
|
30.16
|
-3.47
|
-0.40
|
-62,828.40
|
|
|
127.31
|
-452.47
|
-209.07
|
0.23
|
4.63
|
18.03
|
8.05
|
5.74
|
7.43
|
7.92
|
8.02
|
27.58
|
193.72
|
269.83
|
390.77
|
-20.66
|
7,584.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|