K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
149K
|
€
105K
|
€
143K
|
€
92K
|
€
160K
|
€
112K
|
€
88K
|
€
142K
|
€
161K
|
€
163K
|
€
121K
|
€
102K
|
€
251K
|
€
91K
|
€
17K
|
€
71K
|
€
29K
|
€
-811
|
€
-812
|
|
|
€
-272K
|
€
91K
|
€
54K
|
€
74K
|
€
44K
|
€
89K
|
€
66K
|
€
31K
|
€
64K
|
€
70K
|
€
82K
|
€
198K
|
€
34K
|
€
111K
|
€
125K
|
€
9K
|
€
64K
|
€
20K
|
€
-571K
|
€
-472K
|
|
|
€
509K
|
€
847K
|
€
787K
|
€
793K
|
€
823K
|
€
779K
|
€
690K
|
€
624K
|
€
593K
|
€
529K
|
€
459K
|
€
376K
|
€
179K
|
€
144K
|
€
108K
|
€
-16K
|
€
-25K
|
€
-89K
|
€
-109K
|
€
462K
|
|
|
€
57K
|
€
174K
|
€
135K
|
€
173K
|
€
126K
|
€
189K
|
€
137K
|
€
111K
|
€
161K
|
€
158K
|
€
172K
|
€
130K
|
€
84K
|
€
205K
|
€
81K
|
€
17K
|
€
68K
|
€
20K
|
-
|
€
20K
|
|
|
€
22K
|
€
37K
|
€
18K
|
€
3K
|
€
18K
|
€
27K
|
€
20K
|
€
12K
|
€
32K
|
€
49K
|
€
52K
|
€
38K
|
€
38K
|
€
61K
|
€
35K
|
€
5K
|
€
5K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
31K
|
€
60K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.99%
|
111.03%
|
141.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
136K
|
€
99K
|
€
138K
|
€
88K
|
€
155K
|
€
106K
|
€
82K
|
€
137K
|
€
157K
|
€
159K
|
€
119K
|
€
96K
|
€
251K
|
€
90K
|
€
17K
|
€
71K
|
€
28K
|
€
-2K
|
€
-3K
|
|
|
€
21K
|
€
133K
|
€
86K
|
€
120K
|
€
72K
|
€
138K
|
€
87K
|
€
61K
|
€
115K
|
€
134K
|
€
137K
|
€
95K
|
€
71K
|
€
173K
|
€
90K
|
€
17K
|
€
71K
|
€
28K
|
€
-2K
|
€
-3K
|
|
|
€
-272K
|
€
91K
|
€
54K
|
€
74K
|
€
44K
|
€
89K
|
€
66K
|
€
31K
|
€
64K
|
€
70K
|
€
82K
|
€
198K
|
€
34K
|
€
111K
|
€
125K
|
€
9K
|
€
64K
|
€
20K
|
€
-571K
|
€
-472K
|
|
|
€
37K
|
€
-184K
|
€
-4K
|
€
13K
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
6K
|
€
10K
|
€
908
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
600K
|
€
361K
|
€
357K
|
€
354K
|
€
297K
|
€
227K
|
€
194K
|
€
217K
|
€
146K
|
€
114K
|
€
68K
|
€
26K
|
€
117K
|
€
95K
|
€
24K
|
€
34K
|
€
14K
|
€
2K
|
€
2K
|
|
|
€
-260K
|
€
94K
|
€
67K
|
€
92K
|
€
60K
|
€
106K
|
€
86K
|
€
53K
|
€
86K
|
€
93K
|
€
104K
|
€
222K
|
€
60K
|
€
189K
|
€
125K
|
€
9K
|
€
64K
|
€
20K
|
€
-571K
|
€
-472K
|
|
|
€
526K
|
€
562K
|
€
320K
|
€
349K
|
€
406K
|
€
352K
|
€
252K
|
€
162K
|
€
111K
|
€
31K
|
€
-48K
|
€
-151K
|
€
-237K
|
€
-297K
|
€
38K
|
€
-104K
|
€
-109K
|
€
-136K
|
|
€
-3K
|
|
|
6.37
|
8.69
|
5.45
|
5.39
|
17.12
|
9.76
|
7.83
|
2.61
|
1.74
|
1.15
|
0.81
|
0.46
|
0.28
|
0.34
|
1.34
|
0.19
|
0.24
|
0.09
|
|
0.40
|
|
|
6.56
|
10.25
|
6.28
|
6.00
|
21.22
|
11.15
|
9.05
|
2.84
|
1.86
|
1.27
|
0.86
|
0.54
|
0.37
|
0.40
|
3.63
|
0.41
|
0.46
|
0.15
|
|
-0.41
|
|
|
6.47
|
9.41
|
5.83
|
5.68
|
18.95
|
10.41
|
8.39
|
2.72
|
1.80
|
1.21
|
0.83
|
0.50
|
0.32
|
0.37
|
1.95
|
0.26
|
0.31
|
0.11
|
|
28.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
920K
|
€
859K
|
€
872K
|
€
849K
|
€
820K
|
€
727K
|
€
725K
|
€
742K
|
€
738K
|
€
706K
|
€
654K
|
€
629K
|
€
718K
|
€
345K
|
€
235K
|
€
244K
|
€
218K
|
€
22K
|
€
589K
|
|
|
€
147K
|
€
73K
|
€
72K
|
€
79K
|
€
25K
|
€
40K
|
€
37K
|
€
101K
|
€
149K
|
€
209K
|
€
247K
|
€
278K
|
€
451K
|
€
574K
|
€
236K
|
€
251K
|
€
269K
|
€
307K
|
€
132K
|
€
127K
|
|
|
€
96K
|
€
67K
|
€
67K
|
€
75K
|
€
23K
|
€
38K
|
€
34K
|
€
97K
|
€
145K
|
€
199K
|
€
240K
|
€
255K
|
€
286K
|
€
418K
|
€
78K
|
€
94K
|
€
108K
|
€
121K
|
|
€
59
|
|
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
123K
|
€
123K
|
€
123K
|
€
126K
|
€
157K
|
€
123K
|
€
123K
|
|
|
77.57%
|
92.07%
|
91.63%
|
90.9%
|
97.03%
|
95.1%
|
94.92%
|
86.11%
|
79.87%
|
71.63%
|
64.95%
|
57.55%
|
28.39%
|
20.1%
|
31.49%
|
-6.89%
|
-10.14%
|
-40.85%
|
-492.4%
|
78.44%
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
0.69
|
0.85
|
1.13
|
-7.59
|
-5.08
|
-1.76
|
-1.12
|
0.27
|
|
|
4.42
|
0.54
|
0.73
|
0.57
|
0.29
|
0.26
|
0.35
|
1.23
|
1.09
|
1.34
|
1.56
|
2.34
|
4.67
|
2.29
|
2.62
|
14.56
|
3.81
|
10.87
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-51.13%
|
11.11%
|
8.47%
|
11.54%
|
7.23%
|
13.59%
|
12.47%
|
8.41%
|
14.55%
|
17.55%
|
22.67%
|
58.94%
|
33.5%
|
130.78%
|
114.9%
|
-53.05%
|
-259.88%
|
-22.95%
|
521.77%
|
-102.17%
|
|
|
-53.47%
|
10.76%
|
6.87%
|
9.29%
|
5.33%
|
11.42%
|
9.61%
|
4.99%
|
10.82%
|
13.28%
|
17.91%
|
52.54%
|
19.21%
|
76.8%
|
114.9%
|
-53.05%
|
-259.88%
|
-22.95%
|
521.77%
|
-102.17%
|
|
|
-41.48
|
9.91
|
6.29
|
8.45
|
5.17
|
10.86
|
9.12
|
4.30
|
8.64
|
9.52
|
11.63
|
30.24
|
5.45
|
15.44
|
36.18
|
3.65
|
26.36
|
9.38
|
-2,569.19
|
-80.14
|
|
|
-53.47
|
10.76
|
6.87
|
9.29
|
5.33
|
11.42
|
9.61
|
4.99
|
10.82
|
13.28
|
17.91
|
52.54
|
19.21
|
76.80
|
114.90
|
-53.05
|
-259.88
|
-22.95
|
521.77
|
-102.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|