KC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-122K
|
€
2.43M
|
€
838K
|
€
290K
|
€
-69K
|
€
-18K
|
€
-20K
|
€
-24K
|
€
-224K
|
€
151K
|
€
-416K
|
€
-385K
|
€
-152K
|
€
-2K
|
€
408K
|
|
|
€
-828K
|
€
1.31M
|
€
-206K
|
€
-297K
|
€
-429K
|
€
-647K
|
€
-886K
|
€
3.07M
|
€
-1.12M
|
€
-632K
|
€
-1.12M
|
€
-1.06M
|
€
-877K
|
€
-464K
|
€
-409K
|
|
|
€
-2.80M
|
€
-1.97M
|
€
-3.27M
|
€
-3.07M
|
€
-2.77M
|
€
-1.52M
|
€
-873K
|
€
13K
|
€
-3.06M
|
€
-1.94M
|
€
-1.26M
|
€
-137K
|
€
924K
|
€
1.80M
|
€
1.77M
|
|
|
-
|
€
1.77M
|
€
657K
|
€
204K
|
-
|
-
|
-
|
€
511
|
-
|
€
41K
|
-
|
-
|
€
33K
|
€
63K
|
€
484K
|
|
|
€
2K
|
€
22K
|
€
124K
|
€
20K
|
|
|
€
25K
|
|
€
6K
|
€
6K
|
€
465
|
€
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
14K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-452K
|
€
2.14M
|
€
796K
|
€
248K
|
€
-109K
|
€
-57K
|
€
-66K
|
€
-96K
|
€
-335K
|
€
52K
|
€
-483K
|
€
-395K
|
€
-170K
|
€
-28K
|
€
405K
|
|
|
€
-452K
|
€
2.14M
|
€
796K
|
€
248K
|
€
-109K
|
€
-374K
|
€
-541K
|
€
-413K
|
€
-652K
|
€
-260K
|
€
-790K
|
€
-702K
|
€
-470K
|
€
-215K
|
€
-166K
|
|
|
€
-828K
|
€
1.31M
|
€
-206K
|
€
-297K
|
€
-429K
|
€
-647K
|
€
-886K
|
€
3.07M
|
€
-1.12M
|
€
-632K
|
€
-1.12M
|
€
-1.06M
|
€
-877K
|
€
-464K
|
€
-409K
|
|
|
|
|
|
|
|
€
16K
|
€
24K
|
€
16K
|
€
173K
|
€
-248K
|
€
6K
|
€
237K
|
€
161K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
10K
|
€
970K
|
|
€
18K
|
€
15K
|
€
2K
|
€
4K
|
€
1K
|
€
34K
|
€
9K
|
€
14K
|
€
7K
|
€
11K
|
€
44K
|
|
|
€
-828K
|
€
1.31M
|
€
-206K
|
€
-297K
|
€
-429K
|
€
-331K
|
€
-410K
|
€
3.39M
|
€
-803K
|
€
-321K
|
€
-813K
|
€
-753K
|
€
-577K
|
€
-278K
|
€
162K
|
|
|
€
5.21M
|
€
7.69M
|
€
9.63M
|
€
12.43M
|
€
1.21M
|
€
-5.59M
|
€
-6.18M
|
€
-8.00M
|
€
-11.39M
|
€
-10.39M
|
€
-9.79M
|
€
-8.97M
|
€
-7.99M
|
€
-7.25M
|
€
-7.40M
|
|
|
102.88
|
5.26
|
6.07
|
9.35
|
1.16
|
0.27
|
0.23
|
0.15
|
0.12
|
0.18
|
0.13
|
0.04
|
0.01
|
0.01
|
0.01
|
|
|
10.09
|
0.15
|
1.11
|
0.35
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.07
|
0.01
|
0.04
|
0.01
|
0.01
|
0.01
|
|
|
102.88
|
5.26
|
6.07
|
9.35
|
1.16
|
0.27
|
0.23
|
0.15
|
0.12
|
0.18
|
0.13
|
0.04
|
0.01
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.27M
|
€
9.50M
|
€
11.53M
|
€
13.92M
|
€
8.88M
|
€
9.29M
|
€
9.36M
|
€
9.47M
|
€
9.81M
|
€
10.70M
|
€
9.97M
|
€
9.20M
|
€
9.00M
|
€
9.13M
|
€
9.22M
|
|
|
€
8.06M
|
€
11.46M
|
€
14.81M
|
€
16.99M
|
€
11.65M
|
€
10.81M
|
€
10.23M
|
€
9.45M
|
€
12.87M
|
€
12.63M
|
€
11.23M
|
€
9.33M
|
€
8.08M
|
€
7.32M
|
€
7.45M
|
|
|
€
51K
|
€
1.81M
|
€
1.90M
|
€
1.49M
|
€
7.66M
|
€
7.67M
|
€
7.94M
|
€
9.43M
|
€
12.85M
|
€
12.63M
|
€
11.22M
|
€
9.33M
|
€
8.07M
|
€
7.32M
|
€
7.40M
|
|
|
€
8.01M
|
€
9.66M
|
€
12.91M
|
€
15.50M
|
€
3.99M
|
€
3.15M
|
€
2.23M
|
|
|
|
|
|
|
|
|
|
|
-53.09%
|
-20.73%
|
-28.39%
|
-22.04%
|
-31.21%
|
-16.36%
|
-9.33%
|
0.14%
|
-31.15%
|
-18.1%
|
-12.61%
|
-1.49%
|
10.26%
|
19.73%
|
19.2%
|
|
|
-2.87
|
-4.91
|
-3.94
|
-5.05
|
-1.44
|
-2.07
|
-2.56
|
|
|
|
|
|
|
|
|
|
|
|
5.36
|
18.60
|
68.56
|
|
|
|
|
|
244.35
|
|
|
|
|
18.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.6%
|
-66.33%
|
6.3%
|
9.67%
|
15.46%
|
21.74%
|
47.01%
|
26338.47%
|
26.29%
|
16.56%
|
64.7%
|
550.5%
|
-62.47%
|
-15.42%
|
9.18%
|
|
|
29.6%
|
-66.33%
|
6.3%
|
9.67%
|
15.46%
|
42.59%
|
101.47%
|
23873.17%
|
36.66%
|
32.64%
|
89.12%
|
775.02%
|
-94.97%
|
-25.79%
|
-23.1%
|
|
|
-15.72
|
13.75
|
-1.79
|
-2.13
|
-4.83
|
-6.97
|
-9.46
|
32.42
|
-11.42
|
-5.91
|
-11.24
|
-11.53
|
-9.75
|
-5.09
|
-4.43
|
|
|
29.60
|
-66.33
|
6.30
|
9.67
|
15.46
|
42.59
|
101.47
|
23,873.17
|
36.66
|
32.64
|
89.12
|
775.02
|
-94.97
|
-25.79
|
-23.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.04
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.04
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
1.00
|
1.00
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
28K
|
|
|
|
|