K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
810K
|
€
966K
|
€
958K
|
€
977K
|
€
935K
|
€
1.13M
|
€
675K
|
€
572K
|
€
545K
|
€
536K
|
€
466K
|
€
635K
|
€
774K
|
€
1.03M
|
€
526K
|
€
302K
|
€
318K
|
€
318K
|
€
255K
|
|
|
€
606K
|
€
1.02M
|
€
1.01M
|
€
1.02M
|
€
890K
|
€
765K
|
€
310K
|
€
431K
|
€
710K
|
€
521K
|
€
490K
|
€
1.07M
|
€
515K
|
€
633K
|
€
463K
|
€
366K
|
€
251K
|
€
385K
|
€
421K
|
|
|
€
12.34M
|
€
12.73M
|
€
12.11M
|
€
11.40M
|
€
10.68M
|
€
10.09M
|
€
9.61M
|
€
9.40M
|
€
8.97M
|
€
8.36M
|
€
7.91M
|
€
7.42M
|
€
6.35M
|
€
5.84M
|
€
5.20M
|
€
4.74M
|
€
4.37M
|
€
4.12M
|
€
3.74M
|
|
|
€
1.22M
|
€
1.37M
|
€
1.34M
|
€
1.32M
|
€
1.26M
|
€
1.40M
|
€
987K
|
€
890K
|
€
848K
|
€
815K
|
€
736K
|
€
893K
|
€
933K
|
€
1.13M
|
€
672K
|
€
460K
|
€
458K
|
€
447K
|
€
376K
|
|
|
€
2K
|
€
123K
|
€
95K
|
€
96K
|
€
102K
|
€
86K
|
€
117K
|
€
14K
|
€
70K
|
€
47K
|
€
1K
|
€
2K
|
€
3K
|
€
32K
|
€
53K
|
€
12K
|
€
1K
|
€
32K
|
€
67K
|
|
|
|
|
|
|
|
-
|
€
3K
|
|
€
8K
|
|
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
|
|
€
1.00M
|
€
400K
|
€
300K
|
€
300K
|
€
300K
|
€
285K
|
€
100K
|
|
€
100K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
165.07%
|
39.1%
|
29.77%
|
29.41%
|
33.69%
|
37.24%
|
32.25%
|
|
14.09%
|
13.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
809K
|
€
965K
|
€
957K
|
€
976K
|
€
934K
|
€
1.13M
|
€
674K
|
€
571K
|
€
543K
|
€
535K
|
€
465K
|
€
635K
|
€
773K
|
€
1.03M
|
€
526K
|
€
301K
|
€
317K
|
€
317K
|
€
253K
|
|
|
€
809K
|
€
965K
|
€
957K
|
€
976K
|
€
934K
|
€
1.13M
|
€
674K
|
€
571K
|
€
543K
|
€
535K
|
€
465K
|
€
635K
|
€
773K
|
€
1.03M
|
€
526K
|
€
301K
|
€
317K
|
€
317K
|
€
253K
|
|
|
€
606K
|
€
1.02M
|
€
1.01M
|
€
1.02M
|
€
890K
|
€
765K
|
€
580K
|
€
431K
|
€
710K
|
€
521K
|
€
490K
|
€
796K
|
€
275K
|
€
333K
|
€
463K
|
€
366K
|
€
251K
|
€
385K
|
€
421K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
650K
|
€
31K
|
€
202K
|
€
165K
|
€
136K
|
€
1K
|
€
17K
|
€
100K
|
€
19K
|
€
24K
|
€
28K
|
€
74K
|
€
249K
|
€
117K
|
€
437K
|
€
45K
|
€
38K
|
€
79K
|
|
|
€
606K
|
€
1.02M
|
€
1.01M
|
€
1.02M
|
€
890K
|
€
765K
|
€
310K
|
€
431K
|
€
710K
|
€
521K
|
€
490K
|
€
1.07M
|
€
515K
|
€
633K
|
€
463K
|
€
366K
|
€
251K
|
€
385K
|
€
421K
|
|
|
€
-51K
|
€
43K
|
€
-280K
|
€
-988K
|
€
-1.71M
|
€
-742K
|
€
-1.23M
|
€
-1.62M
|
€
-2.20M
|
€
-2.52M
|
€
-2.98M
|
€
-3.55M
|
€
-4.53M
|
€
-4.69M
|
€
-1.30M
|
€
-453K
|
€
-569K
|
€
-589K
|
€
-748K
|
|
|
0.86
|
1.06
|
0.50
|
0.23
|
0.11
|
0.22
|
0.07
|
0.03
|
0.04
|
0.01
|
0.02
|
0.02
|
0.02
|
0.05
|
0.08
|
0.49
|
0.07
|
0.06
|
0.13
|
|
|
0.86
|
1.06
|
0.50
|
0.23
|
0.11
|
0.22
|
0.07
|
0.03
|
0.04
|
0.01
|
0.02
|
0.02
|
0.02
|
0.05
|
0.08
|
0.49
|
0.07
|
0.06
|
0.13
|
|
|
0.86
|
1.06
|
0.50
|
0.23
|
0.11
|
0.22
|
0.07
|
0.07
|
0.10
|
0.07
|
0.07
|
0.05
|
0.05
|
0.05
|
0.08
|
0.49
|
0.07
|
0.06
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.71M
|
€
13.39M
|
€
12.67M
|
€
12.68M
|
€
12.60M
|
€
11.04M
|
€
10.93M
|
€
11.07M
|
€
11.27M
|
€
10.91M
|
€
10.95M
|
€
11.02M
|
€
10.96M
|
€
10.77M
|
€
10.64M
|
€
5.96M
|
€
5.57M
|
€
5.56M
|
€
5.63M
|
|
|
€
369K
|
€
664K
|
€
560K
|
€
1.28M
|
€
1.92M
|
€
947K
|
€
1.32M
|
€
1.67M
|
€
2.30M
|
€
2.55M
|
€
3.04M
|
€
3.60M
|
€
4.61M
|
€
4.94M
|
€
5.44M
|
€
1.22M
|
€
1.20M
|
€
1.44M
|
€
1.90M
|
|
|
€
369K
|
€
664K
|
€
560K
|
€
1.28M
|
€
1.92M
|
€
947K
|
€
1.32M
|
€
1.67M
|
€
2.30M
|
€
2.55M
|
€
3.03M
|
€
3.58M
|
€
4.53M
|
€
4.82M
|
€
1.42M
|
€
890K
|
€
614K
|
€
628K
|
€
857K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.02M
|
€
333K
|
€
583K
|
€
814K
|
€
1.04M
|
|
|
97.09%
|
95.05%
|
95.58%
|
89.87%
|
84.75%
|
91.42%
|
87.91%
|
84.93%
|
79.59%
|
76.63%
|
72.2%
|
67.31%
|
57.95%
|
54.17%
|
48.89%
|
79.48%
|
78.52%
|
74.09%
|
66.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.77
|
0.07
|
0.13
|
0.20
|
0.28
|
|
|
0.46
|
0.69
|
0.59
|
1.32
|
2.06
|
0.84
|
1.96
|
2.92
|
4.23
|
4.76
|
6.55
|
5.67
|
5.96
|
4.79
|
10.35
|
4.07
|
3.77
|
4.55
|
7.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.91%
|
8.04%
|
8.32%
|
8.95%
|
8.34%
|
7.59%
|
3.23%
|
4.59%
|
7.92%
|
6.23%
|
6.2%
|
14.38%
|
8.11%
|
10.85%
|
8.9%
|
7.72%
|
5.74%
|
9.34%
|
11.25%
|
|
|
4.91%
|
8.04%
|
8.32%
|
8.95%
|
8.34%
|
7.59%
|
3.23%
|
4.59%
|
7.92%
|
6.23%
|
6.2%
|
14.38%
|
8.11%
|
10.85%
|
8.9%
|
7.72%
|
5.74%
|
9.34%
|
11.25%
|
|
|
4.77
|
7.64
|
7.95
|
8.04
|
7.07
|
6.94
|
2.84
|
3.89
|
6.30
|
4.77
|
4.47
|
9.68
|
4.70
|
5.88
|
4.35
|
6.14
|
4.51
|
6.92
|
7.47
|
|
|
4.91
|
8.04
|
8.32
|
8.95
|
8.34
|
7.59
|
3.23
|
4.59
|
7.92
|
6.23
|
6.20
|
14.38
|
8.11
|
10.85
|
8.90
|
7.72
|
5.74
|
9.34
|
11.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|