KT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
65K
|
€
70K
|
€
35K
|
€
37K
|
€
13K
|
€
36K
|
€
18K
|
€
23K
|
€
14K
|
€
31K
|
€
16K
|
€
4K
|
€
39K
|
€
30K
|
€
23K
|
|
|
€
40K
|
€
33K
|
€
32K
|
€
17K
|
€
15K
|
€
-1K
|
€
12K
|
€
4K
|
€
14K
|
€
5K
|
€
-20K
|
€
6K
|
€
-350
|
€
17K
|
€
17K
|
€
14K
|
|
|
€
162K
|
€
122K
|
€
89K
|
€
58K
|
€
41K
|
€
113K
|
€
114K
|
€
103K
|
€
99K
|
€
109K
|
€
104K
|
€
124K
|
€
119K
|
€
119K
|
€
118K
|
€
101K
|
|
|
€
75K
|
€
76K
|
€
74K
|
€
32K
|
€
31K
|
€
17K
|
€
41K
|
€
23K
|
€
28K
|
€
19K
|
€
37K
|
€
19K
|
€
8K
|
€
39K
|
€
36K
|
€
27K
|
|
|
€
17K
|
€
8K
|
€
8K
|
€
9K
|
€
13K
|
€
11K
|
€
16K
|
€
12K
|
€
7K
|
€
4K
|
€
7K
|
€
9K
|
€
5K
|
€
11K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
|
€
16K
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
105,07%
|
|
|
|
|
94,86%
|
|
7,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
65K
|
€
69K
|
€
35K
|
€
37K
|
€
12K
|
€
36K
|
€
18K
|
€
23K
|
€
14K
|
€
33K
|
€
14K
|
€
2K
|
€
33K
|
€
29K
|
€
23K
|
|
|
€
63K
|
€
53K
|
€
57K
|
€
24K
|
€
26K
|
€
2K
|
€
25K
|
€
9K
|
€
15K
|
€
8K
|
€
27K
|
€
9K
|
€
-3K
|
€
27K
|
€
23K
|
€
17K
|
|
|
€
40K
|
€
33K
|
€
32K
|
€
17K
|
€
15K
|
€
-1K
|
€
12K
|
€
4K
|
€
14K
|
€
5K
|
€
-20K
|
€
6K
|
€
-350
|
€
17K
|
€
17K
|
€
14K
|
|
|
|
€
2K
|
€
30K
|
€
10K
|
€
4K
|
€
0
|
€
40K
|
€
6K
|
€
6K
|
€
5K
|
€
23K
|
€
5K
|
€
0
|
-
|
€
2K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
105K
|
€
52K
|
€
58K
|
€
69K
|
€
49K
|
€
63K
|
€
40K
|
€
39K
|
€
31K
|
€
15K
|
€
34K
|
€
19K
|
€
43K
|
€
23K
|
€
31K
|
|
|
€
40K
|
€
45K
|
€
44K
|
€
28K
|
€
25K
|
€
9K
|
€
22K
|
€
13K
|
€
22K
|
€
12K
|
€
-16K
|
€
13K
|
€
4K
|
€
23K
|
€
23K
|
€
19K
|
|
|
€
162K
|
€
87K
|
€
60K
|
€
31K
|
€
16K
|
€
89K
|
€
87K
|
€
88K
|
€
86K
|
€
103K
|
€
106K
|
€
121K
|
€
114K
|
€
110K
|
€
104K
|
€
87K
|
|
|
4,36
|
2,09
|
1,62
|
1,27
|
1,11
|
2,68
|
2,20
|
2,55
|
2,23
|
2,71
|
2,71
|
3,81
|
4,17
|
2,74
|
3,28
|
2,70
|
|
|
3,95
|
1,88
|
1,30
|
1,03
|
0,91
|
4,07
|
2,27
|
1,81
|
1,66
|
1,65
|
1,51
|
2,29
|
2,48
|
1,78
|
2,07
|
2,04
|
|
|
4,36
|
2,13
|
1,63
|
1,27
|
1,11
|
3,53
|
2,58
|
2,58
|
2,25
|
2,73
|
2,74
|
3,87
|
4,23
|
2,74
|
3,28
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
202K
|
€
202K
|
€
174K
|
€
181K
|
€
176K
|
€
204K
|
€
159K
|
€
173K
|
€
184K
|
€
190K
|
€
170K
|
€
154K
|
€
182K
|
€
165K
|
€
158K
|
|
|
€
48K
|
€
80K
|
€
113K
|
€
116K
|
€
139K
|
€
63K
|
€
90K
|
€
57K
|
€
74K
|
€
75K
|
€
86K
|
€
43K
|
€
36K
|
€
63K
|
€
47K
|
€
57K
|
|
|
€
48K
|
€
79K
|
€
96K
|
€
116K
|
€
137K
|
€
40K
|
€
62K
|
€
56K
|
€
69K
|
€
60K
|
€
61K
|
€
42K
|
€
35K
|
€
63K
|
€
46K
|
€
51K
|
|
|
|
|
€
16K
|
|
€
2K
|
€
10K
|
€
17K
|
|
€
5K
|
€
15K
|
€
24K
|
|
|
|
€
2K
|
€
6K
|
|
|
77,05%
|
60,49%
|
44,26%
|
33,38%
|
22,84%
|
64,39%
|
56,07%
|
64,52%
|
57,08%
|
59,20%
|
54,84%
|
73,38%
|
76,80%
|
65,36%
|
71,33%
|
64,06%
|
|
|
|
|
0,18
|
|
0,06
|
0,09
|
0,15
|
|
0,05
|
0,13
|
0,23
|
|
|
|
0,01
|
0,06
|
|
|
0,77
|
1,23
|
1,62
|
3,28
|
3,77
|
5,42
|
2,49
|
3,12
|
3,19
|
5,23
|
2,61
|
3,16
|
19,11
|
1,92
|
1,61
|
2,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,77%
|
36,62%
|
48,74%
|
47,94%
|
60,83%
|
7,62%
|
19,60%
|
12,42%
|
21,91%
|
10,54%
|
-15,09%
|
10,15%
|
3,50%
|
19,50%
|
19,63%
|
19,23%
|
|
|
24,77%
|
26,77%
|
35,23%
|
28,75%
|
35,21%
|
-0,99%
|
10,08%
|
3,75%
|
13,79%
|
4,44%
|
-19,26%
|
4,72%
|
-0,30%
|
14,46%
|
14,47%
|
13,44%
|
|
|
19,09
|
16,19
|
15,59
|
9,60
|
8,04
|
-0,64
|
5,65
|
2,42
|
7,87
|
2,63
|
-10,56
|
3,46
|
-0,23
|
9,45
|
10,32
|
8,61
|
|
|
24,77
|
26,77
|
35,23
|
28,75
|
35,21
|
-0,99
|
10,08
|
3,75
|
13,79
|
4,44
|
-19,26
|
4,72
|
-0,30
|
14,46
|
14,47
|
13,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|