K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
897K
|
€
824K
|
€
468K
|
€
578K
|
€
747K
|
€
676K
|
€
733K
|
€
446K
|
€
463K
|
€
705K
|
€
680K
|
€
395K
|
€
288K
|
€
278K
|
€
252K
|
€
227K
|
€
150K
|
€
138K
|
€
85K
|
€
94K
|
|
|
€
80K
|
€
-136K
|
€
55K
|
€
101K
|
€
247K
|
€
82K
|
€
212K
|
€
-161K
|
€
74K
|
€
299K
|
€
336K
|
€
48K
|
€
-25K
|
€
46K
|
€
8K
|
€
7K
|
€
-76K
|
€
-98K
|
€
-166K
|
€
-162K
|
|
|
€
1.72M
|
€
1.64M
|
€
1.78M
|
€
1.72M
|
€
1.81M
|
€
1.57M
|
€
1.50M
|
€
1.29M
|
€
1.45M
|
€
1.38M
|
€
1.08M
|
€
742K
|
€
695K
|
€
720K
|
€
673K
|
€
665K
|
€
658K
|
€
735K
|
€
833K
|
€
999K
|
|
|
€
712K
|
€
397K
|
€
404K
|
€
507K
|
€
708K
|
€
477K
|
€
671K
|
€
338K
|
€
449K
|
€
685K
|
€
613K
|
€
299K
|
€
212K
|
€
240K
|
€
198K
|
€
202K
|
€
138K
|
€
134K
|
€
95K
|
€
115K
|
|
|
€
30K
|
€
16K
|
€
11K
|
€
79K
|
€
145K
|
€
24K
|
€
18K
|
€
32K
|
€
67K
|
€
79K
|
€
15K
|
€
25K
|
€
12K
|
€
4K
|
|
€
7K
|
€
6K
|
€
5K
|
€
483
|
€
6K
|
|
|
€
5K
|
€
2K
|
€
2K
|
|
€
25K
|
|
€
5K
|
€
4K
|
|
€
3K
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
192K
|
|
€
15K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190.16%
|
|
18.38%
|
0.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
777K
|
€
481K
|
€
429K
|
€
555K
|
€
734K
|
€
526K
|
€
721K
|
€
377K
|
€
455K
|
€
673K
|
€
673K
|
€
387K
|
€
265K
|
€
272K
|
€
217K
|
€
220K
|
€
143K
|
€
133K
|
€
77K
|
€
87K
|
|
|
€
305K
|
€
58K
|
€
94K
|
€
197K
|
€
403K
|
€
210K
|
€
360K
|
€
44K
|
€
153K
|
€
387K
|
€
398K
|
€
121K
|
€
28K
|
€
90K
|
€
45K
|
€
52K
|
€
-27K
|
€
-36K
|
€
-101K
|
€
-94K
|
|
|
€
80K
|
€
-136K
|
€
55K
|
€
101K
|
€
247K
|
€
82K
|
€
212K
|
€
-161K
|
€
73K
|
€
298K
|
€
336K
|
€
48K
|
€
-25K
|
€
46K
|
€
8K
|
€
7K
|
€
-76K
|
€
-98K
|
€
-166K
|
€
-162K
|
|
|
€
1.68M
|
€
3.18M
|
€
234K
|
€
262K
|
€
262K
|
€
1.04M
|
€
394K
|
€
640K
|
€
243K
|
€
360K
|
€
171K
|
€
751K
|
€
801K
|
€
373K
|
€
184K
|
€
67K
|
€
34K
|
€
-13K
|
€
22K
|
€
219K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.39M
|
€
259K
|
€
203K
|
€
285K
|
€
455K
|
€
312K
|
€
129K
|
€
130K
|
€
64K
|
€
22K
|
€
204K
|
€
44K
|
€
44K
|
€
85K
|
€
66K
|
€
25K
|
€
12K
|
€
4K
|
€
7K
|
€
622
|
|
|
€
551K
|
€
287K
|
€
389K
|
€
459K
|
€
577K
|
€
398K
|
€
573K
|
€
173K
|
€
377K
|
€
586K
|
€
612K
|
€
314K
|
€
212K
|
€
228K
|
€
180K
|
€
175K
|
€
94K
|
€
70K
|
€
12K
|
€
19K
|
|
|
€
1.87M
|
€
110K
|
€
-25K
|
€
-24K
|
€
325K
|
€
140K
|
€
110K
|
€
95K
|
€
-107K
|
€
-49K
|
€
-2K
|
€
-195K
|
€
-206K
|
€
-33K
|
€
-15K
|
€
-50K
|
€
-118K
|
€
-169K
|
€
-175K
|
€
-244K
|
|
|
4.82
|
1.20
|
0.96
|
0.94
|
1.56
|
1.39
|
1.32
|
1.25
|
0.66
|
0.84
|
1.00
|
0.34
|
0.32
|
0.80
|
0.89
|
0.60
|
0.25
|
0.20
|
0.17
|
0.12
|
|
|
5.38
|
1.42
|
0.98
|
0.97
|
2.55
|
1.73
|
1.32
|
1.25
|
0.67
|
0.85
|
1.02
|
0.34
|
0.32
|
0.80
|
0.89
|
0.60
|
0.25
|
0.20
|
0.15
|
0.12
|
|
|
5.54
|
1.70
|
1.30
|
1.32
|
2.22
|
1.90
|
1.64
|
1.34
|
1.05
|
0.84
|
1.01
|
0.34
|
0.32
|
0.80
|
0.89
|
0.60
|
0.25
|
0.20
|
0.17
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.38M
|
€
7.52M
|
€
4.66M
|
€
4.38M
|
€
4.96M
|
€
4.58M
|
€
3.80M
|
€
3.72M
|
€
3.06M
|
€
3.05M
|
€
3.14M
|
€
2.92M
|
€
2.44M
|
€
1.90M
|
€
1.70M
|
€
1.65M
|
€
1.71M
|
€
1.85M
|
€
2.03M
|
€
2.18M
|
|
|
€
8.66M
|
€
5.87M
|
€
2.88M
|
€
2.65M
|
€
3.15M
|
€
3.01M
|
€
2.30M
|
€
2.43M
|
€
1.61M
|
€
1.68M
|
€
2.06M
|
€
2.18M
|
€
1.74M
|
€
1.18M
|
€
1.03M
|
€
981K
|
€
1.05M
|
€
1.11M
|
€
1.19M
|
€
1.18M
|
|
|
€
464K
|
€
520K
|
€
606K
|
€
414K
|
€
466K
|
€
327K
|
€
343K
|
€
388K
|
€
317K
|
€
310K
|
€
416K
|
€
294K
|
€
305K
|
€
162K
|
€
136K
|
€
126K
|
€
157K
|
€
210K
|
€
212K
|
€
268K
|
|
|
€
8.17M
|
€
5.31M
|
€
2.27M
|
€
2.23M
|
€
2.57M
|
€
2.65M
|
€
1.96M
|
€
2.04M
|
€
1.29M
|
€
1.36M
|
€
1.64M
|
€
1.88M
|
€
1.44M
|
€
1.02M
|
€
894K
|
€
855K
|
€
895K
|
€
904K
|
€
981K
|
€
902K
|
|
|
16.58%
|
21.84%
|
38.16%
|
39.37%
|
36.58%
|
34.21%
|
39.52%
|
34.69%
|
47.4%
|
45.12%
|
34.4%
|
25.41%
|
28.52%
|
37.82%
|
39.53%
|
40.4%
|
38.49%
|
39.73%
|
41.13%
|
45.89%
|
|
|
4.75
|
3.23
|
1.28
|
1.30
|
1.42
|
1.69
|
1.30
|
1.58
|
0.89
|
0.99
|
1.52
|
2.54
|
2.07
|
1.42
|
1.33
|
1.29
|
1.36
|
1.23
|
1.18
|
0.90
|
|
|
11.15
|
12.21
|
6.72
|
4.78
|
4.29
|
5.73
|
3.18
|
6.44
|
3.54
|
2.49
|
3.05
|
5.63
|
6.58
|
4.35
|
4.75
|
4.46
|
7.35
|
8.41
|
15.47
|
13.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.03%
|
17.5%
|
21.9%
|
26.65%
|
31.81%
|
25.36%
|
38.18%
|
13.39%
|
25.94%
|
42.51%
|
56.69%
|
42.28%
|
30.54%
|
31.69%
|
26.8%
|
26.32%
|
14.28%
|
9.57%
|
1.43%
|
1.9%
|
|
|
4.63%
|
-8.28%
|
3.07%
|
5.87%
|
13.59%
|
5.2%
|
14.1%
|
-12.46%
|
5.12%
|
21.7%
|
31.17%
|
6.43%
|
-3.58%
|
6.44%
|
1.19%
|
1.03%
|
-11.6%
|
-13.4%
|
-19.93%
|
-16.24%
|
|
|
0.77
|
-1.81
|
1.17
|
2.31
|
4.97
|
1.78
|
5.57
|
-4.32
|
2.43
|
9.79
|
10.72
|
1.63
|
-1.02
|
2.44
|
0.47
|
0.42
|
-4.47
|
-5.32
|
-8.20
|
-7.46
|
|
|
4.63
|
-8.28
|
3.07
|
5.87
|
13.59
|
5.20
|
14.10
|
-12.46
|
5.12
|
21.70
|
31.17
|
6.43
|
-3.58
|
6.44
|
1.19
|
1.03
|
-11.60
|
-13.40
|
-19.93
|
-16.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|