K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
28K
|
€
51K
|
€
51K
|
|
|
€
171K
|
€
261K
|
€
514K
|
€
658K
|
€
900K
|
€
1,27M
|
€
1,10M
|
€
956K
|
€
1,17M
|
€
1,40M
|
€
1,71M
|
|
|
2,77%
|
-55,01%
|
-44,40%
|
1,22%
|
|
|
|
-34,45%
|
-49,14%
|
-21,88%
|
-26,90%
|
-28,95%
|
15,26%
|
14,92%
|
-18,34%
|
-16,43%
|
-18,02%
|
|
|
|
€
-46K
|
€
59K
|
€
-998K
|
€
-195K
|
€
-157K
|
€
300K
|
€
330K
|
€
-3,94M
|
€
2,98M
|
€
2,21M
|
€
2,10M
|
€
242K
|
€
681K
|
€
1,21M
|
€
1,36M
|
€
5,30M
|
€
3,84M
|
€
1,97M
|
|
|
€
828K
|
€
874K
|
€
2,92M
|
€
7,97M
|
€
8,16M
|
€
8,32M
|
€
8,02M
|
€
19,31M
|
€
78,65M
|
€
57,71M
|
€
55,50M
|
€
53,40M
|
€
53,16M
|
€
52,48M
|
€
51,27M
|
€
52,92M
|
€
51,62M
|
€
51,78M
|
|
|
€
40K
|
€
43K
|
€
133K
|
€
388K
|
€
398K
|
€
698K
|
€
318K
|
€
697K
|
€
3,27M
|
€
2,41M
|
€
2,32M
|
€
2,25M
|
€
2,09M
|
€
1,73M
|
€
1,96M
|
€
2,12M
|
€
1,96M
|
€
2,01M
|
|
|
-
|
€
24K
|
€
24K
|
|
|
|
€
857
|
€
215K
|
€
121K
|
€
163K
|
€
272K
|
€
214K
|
€
273K
|
€
148K
|
€
388K
|
€
1,29M
|
€
53K
|
€
48K
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
€
544K
|
€
662K
|
€
816K
|
€
950K
|
€
1,07M
|
€
1,11M
|
€
1,22M
|
€
1,16M
|
|
|
|
-
|
€
4,05M
|
|
|
|
€
11,62M
|
€
17,29M
|
|
|
|
|
|
|
€
3,00M
|
€
4,00M
|
€
4,00M
|
€
80K
|
|
|
|
0,00%
|
|
|
|
|
3 516,99%
|
|
|
|
|
|
|
|
221,13%
|
75,52%
|
104,22%
|
4,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
-78K
|
€
-1,18M
|
€
-190K
|
€
-155K
|
€
300K
|
€
-480K
|
€
-5,39M
|
€
-830K
|
€
-11,32M
|
€
-9,89M
|
€
-9,10M
|
€
-25,83M
|
€
-27,09M
|
€
-44,48M
|
€
-35,82M
|
€
-52,93M
|
€
-50,61M
|
|
|
|
|
|
|
|
|
|
-3 145,91%
|
-317,63%
|
-2 203,49%
|
-1 504,05%
|
-1 011,68%
|
-2 040,00%
|
-2 466,58%
|
-4 653,62%
|
-3 060,56%
|
-3 778,81%
|
-2 962,16%
|
|
|
€
-61K
|
€
-79K
|
€
-1,18M
|
€
-190K
|
€
-155K
|
€
300K
|
€
-487K
|
€
-5,40M
|
€
-913K
|
€
-11,78M
|
€
-10,92M
|
€
-12,36M
|
€
-29,48M
|
€
-31,15M
|
€
-48,50M
|
€
-39,46M
|
€
-54,94M
|
€
-52,07M
|
|
|
€
-46K
|
€
59K
|
€
1,13M
|
€
-195K
|
€
-157K
|
€
300K
|
€
721K
|
€
-3,94M
|
€
2,98M
|
€
2,21M
|
€
2,10M
|
€
242K
|
€
681K
|
€
1,21M
|
€
1,36M
|
€
5,30M
|
€
3,84M
|
€
1,97M
|
|
|
|
|
|
|
|
|
|
-2 299,18%
|
1 138,86%
|
430,32%
|
318,88%
|
26,88%
|
53,81%
|
109,83%
|
141,93%
|
452,51%
|
274,01%
|
115,18%
|
|
|
€
0
|
€
2K
|
|
|
|
|
€
0
|
-
|
-
|
€
260K
|
€
900K
|
€
3,13M
|
€
3,48M
|
€
3,58M
|
€
4,02M
|
€
3,39M
|
€
1,48M
|
€
1,65M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
835K
|
€
899K
|
€
1,06M
|
€
537K
|
€
786K
|
€
316K
|
€
302K
|
€
1,45M
|
€
3,12M
|
€
8,98M
|
€
4,82M
|
€
2,30M
|
€
3,17M
|
€
12,05M
|
€
11,40M
|
€
1,66M
|
€
1,31M
|
€
5,15M
|
|
|
€
-46K
|
€
46K
|
€
-1,03M
|
€
-249K
|
€
-240K
|
€
285K
|
€
-13,83M
|
€
-384K
|
€
2,25M
|
€
1,19M
|
€
3,82M
|
€
665K
|
€
5,00M
|
€
1,43M
|
€
1,39M
|
€
11,85M
|
€
8,38M
|
€
2,60M
|
|
|
€
827K
|
€
872K
|
€
2,93M
|
€
522K
|
€
771K
|
€
1,00M
|
€
-11,64M
|
€
17,35M
|
€
41,68M
|
€
20,02M
|
€
25,14M
|
€
24,71M
|
€
29,77M
|
€
11,45M
|
€
44,31M
|
€
43,49M
|
€
50,83M
|
€
53,07M
|
|
|
54,92
|
23,38
|
1,72
|
37,11
|
52,58
|
6,69
|
0,03
|
1,70
|
17,64
|
1,82
|
2,01
|
1,81
|
1,72
|
1,14
|
1,70
|
1,79
|
1,71
|
1,74
|
|
|
55,14
|
25,14
|
1,72
|
37,11
|
71,62
|
6,90
|
0,03
|
1,71
|
357,72
|
2,08
|
2,33
|
2,16
|
2,06
|
1,34
|
2,06
|
2,36
|
2,49
|
3,32
|
|
|
55,03
|
24,23
|
1,72
|
37,11
|
60,64
|
6,79
|
0,03
|
1,71
|
33,63
|
2,16
|
2,45
|
2,28
|
2,15
|
1,48
|
1,99
|
2,21
|
2,12
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
844K
|
€
913K
|
€
7,01M
|
€
8,03M
|
€
8,28M
|
€
8,68M
|
€
20,16M
|
€
58,57M
|
€
91,40M
|
€
93,06M
|
€
96,15M
|
€
100,67M
|
€
129,34M
|
€
147,93M
|
€
132,74M
|
€
127,41M
|
€
140,24M
|
€
137,54M
|
|
|
€
15K
|
€
39K
|
€
4,09M
|
€
14K
|
€
15K
|
€
177K
|
€
11,95M
|
€
24,69M
|
€
2,50M
|
€
24,47M
|
€
28,29M
|
€
35,61M
|
€
61,68M
|
€
81,62M
|
€
63,80M
|
€
55,62M
|
€
72,67M
|
€
72,33M
|
|
|
€
15K
|
€
38K
|
€
4,09M
|
€
14K
|
€
13K
|
€
174K
|
€
11,95M
|
€
24,66M
|
€
1,31M
|
€
22,94M
|
€
23,13M
|
€
27,95M
|
€
38,02M
|
€
75,34M
|
€
57,54M
|
€
48,29M
|
€
60,38M
|
€
54,46M
|
|
|
|
|
|
|
|
|
|
€
5,00M
|
|
|
€
3,45M
|
€
5,20M
|
€
20,20M
|
€
153K
|
€
761K
|
€
733K
|
€
1,08M
|
€
893K
|
|
|
98,18%
|
95,73%
|
41,57%
|
99,25%
|
98,61%
|
95,86%
|
39,77%
|
32,97%
|
86,05%
|
62,01%
|
57,72%
|
53,04%
|
41,10%
|
35,48%
|
38,63%
|
41,53%
|
36,81%
|
37,65%
|
|
|
|
|
|
|
|
|
|
0,26
|
|
|
0,06
|
0,10
|
0,38
|
0
|
0,01
|
0,01
|
0,02
|
0,02
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,74
|
|
|
|
|
-4,81
|
-10,84
|
-3,52
|
-23,55
|
-14,04
|
-8,82
|
-15,41
|
-12,53
|
-28,61
|
-30,44
|
-51,20
|
-83,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,50%
|
5,31%
|
-35,37%
|
-3,13%
|
-2,94%
|
3,43%
|
-172,47%
|
-1,99%
|
2,86%
|
2,06%
|
6,88%
|
1,25%
|
9,41%
|
2,73%
|
2,70%
|
22,40%
|
16,23%
|
5,01%
|
|
|
-5,55%
|
6,74%
|
-34,24%
|
-2,45%
|
-1,92%
|
3,60%
|
4,12%
|
-20,39%
|
3,78%
|
3,83%
|
3,78%
|
0,45%
|
1,28%
|
2,30%
|
2,65%
|
10,01%
|
7,44%
|
3,80%
|
|
|
-5,45
|
6,45
|
-14,23
|
-2,43
|
-1,89
|
3,45
|
1,64
|
-6,72
|
3,26
|
2,38
|
2,18
|
0,24
|
0,53
|
0,82
|
1,02
|
4,16
|
2,74
|
1,43
|
|
|
-5,55
|
6,74
|
-34,24
|
-2,45
|
-1,92
|
3,60
|
4,12
|
-20,39
|
3,78
|
3,83
|
3,78
|
0,45
|
1,28
|
2,30
|
2,65
|
10,01
|
7,44
|
3,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 058,21
|
12 935,47
|
3 131,70
|
3 754,40
|
3 010,17
|
2 244,07
|
3 956,86
|
3 402,91
|
2 256,08
|
878,13
|
731,24
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 058,21
|
12 935,47
|
3 131,70
|
3 754,40
|
3 010,17
|
2 244,07
|
3 956,86
|
3 402,91
|
2 256,08
|
878,13
|
731,24
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,20
|
39,70
|
49,60
|
56,80
|
72,90
|
87,80
|
84,90
|
95,90
|
93,50
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
13K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|