K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
30K
|
€
28K
|
€
29K
|
€
29K
|
€
29K
|
€
29K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
-2K
|
€
-1K
|
|
|
€
25K
|
€
19K
|
€
18K
|
€
19K
|
€
18K
|
€
18K
|
€
21K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
590
|
€
1K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
248K
|
€
240K
|
€
221K
|
€
203K
|
€
184K
|
€
166K
|
€
149K
|
€
128K
|
€
120K
|
€
116K
|
€
113K
|
€
110K
|
€
107K
|
€
106K
|
€
106K
|
€
104K
|
€
101K
|
€
104K
|
|
|
€
46K
|
€
40K
|
€
37K
|
€
37K
|
€
35K
|
€
36K
|
€
35K
|
€
12K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
|
€
7K
|
|
|
|
€
139
|
€
139
|
€
199
|
€
223
|
€
125
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
68,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
29K
|
€
27K
|
€
28K
|
€
27K
|
€
28K
|
€
27K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
34K
|
€
29K
|
€
27K
|
€
28K
|
€
27K
|
€
28K
|
€
27K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
25K
|
€
19K
|
€
18K
|
€
19K
|
€
18K
|
€
18K
|
€
21K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
590
|
€
1K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
22K
|
€
16K
|
€
53K
|
€
34K
|
€
17K
|
€
43K
|
€
15K
|
€
7K
|
€
4K
|
€
4K
|
€
940
|
€
8K
|
€
6K
|
€
1K
|
€
1K
|
€
241
|
€
1K
|
|
|
€
25K
|
€
19K
|
€
18K
|
€
19K
|
€
18K
|
€
18K
|
€
21K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
590
|
€
1K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
137K
|
€
129K
|
€
110K
|
€
92K
|
€
73K
|
€
55K
|
€
37K
|
|
€
9K
|
€
5K
|
€
2K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-7K
|
|
|
5,82
|
11,05
|
13,21
|
10,85
|
9,09
|
6,18
|
6,51
|
|
265,67
|
113,60
|
1,50
|
0,66
|
0,74
|
0,64
|
0,52
|
0,38
|
0,02
|
0,13
|
|
|
5,82
|
21,03
|
13,21
|
10,85
|
9,09
|
6,18
|
6,51
|
|
265,67
|
113,60
|
1,50
|
0,66
|
0,74
|
0,64
|
0,52
|
0,38
|
0,02
|
0,13
|
|
|
5,82
|
14,49
|
13,21
|
10,85
|
9,09
|
6,18
|
6,51
|
|
265,67
|
113,60
|
1,50
|
0,66
|
0,74
|
0,64
|
0,52
|
0,38
|
0,02
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
253K
|
€
230K
|
€
213K
|
€
193K
|
€
177K
|
€
155K
|
€
128K
|
€
120K
|
€
116K
|
€
117K
|
€
114K
|
€
122K
|
€
120K
|
€
117K
|
€
115K
|
€
111K
|
€
112K
|
|
|
€
28K
|
€
13K
|
€
9K
|
€
9K
|
€
9K
|
€
11K
|
€
7K
|
|
€
33
|
€
47
|
€
4K
|
€
4K
|
€
14K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
|
|
€
28K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
11K
|
€
7K
|
|
€
33
|
€
47
|
€
4K
|
€
4K
|
€
14K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,72%
|
94,92%
|
96,08%
|
95,60%
|
95,32%
|
93,99%
|
95,62%
|
100,00%
|
99,97%
|
99,96%
|
96,62%
|
96,56%
|
88,23%
|
88,74%
|
90,32%
|
90,51%
|
90,46%
|
92,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,83
|
0,45
|
0,33
|
0,33
|
0,33
|
0,38
|
0,25
|
|
0,01
|
0,01
|
1,19
|
1,31
|
6,64
|
8,36
|
5,81
|
2,95
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,94%
|
7,85%
|
8,19%
|
9,29%
|
9,84%
|
10,59%
|
13,88%
|
6,34%
|
2,87%
|
2,85%
|
2,92%
|
2,13%
|
1,15%
|
0,56%
|
1,26%
|
3,42%
|
-3,47%
|
-3,17%
|
|
|
9,94%
|
7,85%
|
8,19%
|
9,29%
|
9,84%
|
10,59%
|
13,88%
|
6,34%
|
2,87%
|
2,85%
|
2,92%
|
2,13%
|
1,15%
|
0,56%
|
1,26%
|
3,42%
|
-3,47%
|
-3,17%
|
|
|
8,92
|
7,45
|
7,87
|
8,88
|
9,38
|
9,95
|
13,28
|
6,34
|
2,87
|
2,85
|
2,82
|
2,06
|
1,01
|
0,49
|
1,13
|
3,10
|
-3,14
|
-2,94
|
|
|
9,94
|
7,85
|
8,19
|
9,29
|
9,84
|
10,59
|
13,88
|
6,34
|
2,87
|
2,85
|
2,92
|
2,13
|
1,15
|
0,56
|
1,26
|
3,42
|
-3,47
|
-3,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|