K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
125K
|
€
40K
|
€
-99K
|
€
-45K
|
€
-318
|
€
123K
|
€
80K
|
€
368K
|
€
444K
|
€
397K
|
€
587K
|
€
408K
|
€
410K
|
€
416K
|
€
271K
|
€
69K
|
|
|
€
-159K
|
€
-228K
|
€
-105K
|
€
-135K
|
€
-86K
|
€
-145K
|
€
-128K
|
€
-108K
|
€
-24K
|
€
175K
|
€
151K
|
€
163K
|
€
21K
|
€
93K
|
€
91K
|
€
-30K
|
€
-69K
|
|
|
€
375K
|
€
534K
|
€
762K
|
€
867K
|
€
1.00M
|
€
1.09M
|
€
1.23M
|
€
1.36M
|
€
1.47M
|
€
1.49M
|
€
1.32M
|
€
1.17M
|
€
1.00M
|
€
959K
|
€
867K
|
€
776K
|
€
806K
|
|
|
€
24K
|
€
110K
|
€
53K
|
€
32K
|
€
40K
|
€
38K
|
€
101K
|
€
82K
|
€
272K
|
€
372K
|
€
316K
|
€
392K
|
€
266K
|
€
313K
|
€
379K
|
€
188K
|
€
73K
|
|
|
€
562
|
€
1K
|
|
€
7K
|
€
11
|
€
6K
|
€
36K
|
€
8K
|
€
56K
|
€
107K
|
€
201K
|
€
189K
|
€
174K
|
€
181K
|
€
106K
|
€
50K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
3K
|
€
3K
|
€
10K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
107K
|
€
28K
|
€
-116K
|
€
-52K
|
€
-56K
|
€
82K
|
€
48K
|
€
310K
|
€
427K
|
€
378K
|
€
478K
|
€
327K
|
€
357K
|
€
347K
|
€
198K
|
€
46K
|
|
|
€
-166K
|
€
-51K
|
€
-97K
|
€
-123K
|
€
-63K
|
€
-87K
|
€
-103K
|
€
-95K
|
€
78K
|
€
364K
|
€
311K
|
€
361K
|
€
187K
|
€
227K
|
€
221K
|
€
122K
|
€
-22K
|
|
|
€
-159K
|
€
-228K
|
€
-105K
|
€
-135K
|
€
-86K
|
€
-145K
|
€
-128K
|
€
-108K
|
€
-24K
|
€
175K
|
€
151K
|
€
163K
|
€
21K
|
€
93K
|
€
91K
|
€
-30K
|
€
-69K
|
|
|
€
19K
|
€
301K
|
€
200K
|
€
205K
|
€
336K
|
€
156K
|
€
745K
|
€
810K
|
€
804K
|
€
35K
|
€
25K
|
€
821K
|
€
1.37M
|
€
1.30M
|
€
-16K
|
€
82K
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
€
21K
|
€
4K
|
€
46K
|
€
20K
|
€
129K
|
€
59K
|
€
66K
|
€
14K
|
€
8K
|
€
3K
|
€
37K
|
€
107K
|
€
4K
|
€
153K
|
|
|
€
17K
|
€
-70K
|
€
21K
|
€
-128K
|
€
-76K
|
€
-114K
|
€
56K
|
€
35K
|
€
208K
|
€
238K
|
€
218K
|
€
281K
|
€
161K
|
€
222K
|
€
217K
|
€
46K
|
€
-1K
|
|
|
€
149K
|
€
149K
|
€
73K
|
€
44K
|
€
41K
|
€
-42K
|
€
-2.41M
|
€
-4.29M
|
€
-3.51M
|
€
-374K
|
€
-431K
|
€
-456K
|
€
-392K
|
€
123K
|
€
230K
|
€
152K
|
€
277K
|
|
|
3.23
|
4.34
|
1.66
|
1.36
|
1.62
|
0.75
|
0.07
|
0.05
|
0.04
|
0.26
|
0.21
|
0.42
|
0.42
|
1.38
|
1.94
|
1.32
|
1.59
|
|
|
3.23
|
4.34
|
1.66
|
1.36
|
1.62
|
2.29
|
0.07
|
0.05
|
0.04
|
0.26
|
0.21
|
0.42
|
0.41
|
1.30
|
1.85
|
1.25
|
1.54
|
|
|
13.36
|
19.37
|
7.63
|
6.71
|
11.41
|
6.95
|
0.07
|
0.05
|
0.04
|
0.26
|
0.21
|
0.42
|
0.42
|
1.38
|
1.95
|
1.32
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.81M
|
€
7.94M
|
€
7.78M
|
€
7.68M
|
€
7.41M
|
€
7.10M
|
€
6.38M
|
€
5.85M
|
€
5.13M
|
€
4.54M
|
€
4.55M
|
€
4.80M
|
€
4.06M
|
€
2.98M
|
€
1.83M
|
€
2.13M
|
€
2.24M
|
|
|
€
7.44M
|
€
7.40M
|
€
7.02M
|
€
6.81M
|
€
6.41M
|
€
6.02M
|
€
5.15M
|
€
4.49M
|
€
3.66M
|
€
3.04M
|
€
3.24M
|
€
3.64M
|
€
3.06M
|
€
2.02M
|
€
964K
|
€
1.36M
|
€
1.44M
|
|
|
€
67K
|
€
45K
|
€
111K
|
€
123K
|
€
66K
|
€
111K
|
€
2.58M
|
€
4.49M
|
€
3.66M
|
€
499K
|
€
547K
|
€
781K
|
€
677K
|
€
324K
|
€
243K
|
€
481K
|
€
470K
|
|
|
€
7.37M
|
€
7.36M
|
€
6.91M
|
€
6.69M
|
€
6.35M
|
€
5.85M
|
€
2.57M
|
|
|
€
2.54M
|
€
2.69M
|
€
2.86M
|
€
2.38M
|
€
1.69M
|
€
720K
|
€
875K
|
€
962K
|
|
|
4.8%
|
6.73%
|
9.79%
|
11.29%
|
13.51%
|
15.32%
|
19.32%
|
23.26%
|
28.62%
|
32.9%
|
28.94%
|
24.27%
|
24.69%
|
32.25%
|
47.34%
|
36.37%
|
35.97%
|
|
|
19.67
|
13.77
|
9.06
|
7.72
|
6.33
|
5.38
|
2.08
|
|
|
1.70
|
2.04
|
2.45
|
2.37
|
1.76
|
0.83
|
1.13
|
1.19
|
|
|
728.02
|
69.08
|
248.15
|
|
|
|
62.98
|
92.95
|
11.80
|
7.12
|
8.55
|
7.61
|
9.34
|
5.65
|
2.78
|
6.84
|
31.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.51%
|
-13.08%
|
2.69%
|
-14.8%
|
-7.55%
|
-10.49%
|
4.57%
|
2.59%
|
14.17%
|
15.98%
|
16.57%
|
24.09%
|
16.09%
|
23.17%
|
25.02%
|
5.97%
|
-0.15%
|
|
|
-42.55%
|
-42.6%
|
-13.78%
|
-15.58%
|
-8.6%
|
-13.31%
|
-10.37%
|
-7.92%
|
-1.64%
|
11.75%
|
11.49%
|
14.01%
|
2.09%
|
9.64%
|
10.51%
|
-3.92%
|
-8.56%
|
|
|
-2.04
|
-2.87
|
-1.35
|
-1.76
|
-1.16
|
-2.04
|
-2.00
|
-1.84
|
-0.47
|
3.87
|
3.33
|
3.40
|
0.52
|
3.11
|
4.97
|
-1.42
|
-3.08
|
|
|
-42.55
|
-42.60
|
-13.78
|
-15.58
|
-8.60
|
-13.31
|
-10.37
|
-7.92
|
-1.64
|
11.75
|
11.49
|
14.01
|
2.09
|
9.64
|
10.51
|
-3.92
|
-8.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
1.80
|
1.80
|
0.80
|
0.80
|
1.50
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|