KD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
4K
|
€
14K
|
€
-2K
|
€
-2K
|
€
-8K
|
|
|
|
€
-3K
|
€
4K
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-9K
|
|
|
€
1.22M
|
€
1.22M
|
€
1.22M
|
€
1.23M
|
€
1.23M
|
€
1.24M
|
|
|
€
50K
|
€
54K
|
€
50K
|
€
51K
|
€
51K
|
€
51K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
4K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-8K
|
|
|
€
-3K
|
€
4K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-8K
|
|
|
€
-3K
|
€
4K
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
80K
|
€
56K
|
€
208K
|
€
165K
|
€
379K
|
|
|
€
-3K
|
€
4K
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-9K
|
|
|
€
18.33M
|
€
17.30M
|
€
16.11M
|
€
14.51M
|
€
12.85M
|
€
10.71M
|
|
|
618.90
|
1,677.16
|
980.75
|
97.25
|
46.65
|
34.34
|
|
|
1.83
|
8.10
|
7.87
|
1.66
|
1.03
|
1.86
|
|
|
618.90
|
1,677.16
|
980.75
|
97.25
|
46.65
|
34.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.36M
|
€
17.31M
|
€
16.13M
|
€
14.66M
|
€
13.13M
|
€
11.03M
|
|
|
€
17.14M
|
€
16.09M
|
€
14.91M
|
€
13.44M
|
€
11.89M
|
€
9.79M
|
|
|
€
30K
|
€
10K
|
€
16K
|
€
151K
|
€
281K
|
€
321K
|
|
|
€
17.11M
|
€
16.08M
|
€
14.90M
|
€
13.29M
|
€
11.61M
|
€
9.47M
|
|
|
6.63%
|
7.05%
|
7.54%
|
8.36%
|
9.38%
|
11.25%
|
|
|
14.05
|
13.17
|
12.24
|
10.84
|
9.43
|
7.63
|
|
|
Dettes / EBITDA
|
|
3,712.98
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.26%
|
0.35%
|
-0.77%
|
-0.46%
|
-0.76%
|
-0.72%
|
|
|
-0.26%
|
0.35%
|
-0.77%
|
-0.46%
|
-0.76%
|
-0.72%
|
|
|
-0.02
|
0.03
|
-0.06
|
-0.04
|
-0.07
|
-0.08
|
|
|
-0.26
|
0.35
|
-0.77
|
-0.46
|
-0.76
|
-0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|