K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.28M
|
€
2.07M
|
€
1.58M
|
€
1.34M
|
€
900K
|
€
688K
|
€
725K
|
€
541K
|
€
410K
|
€
316K
|
€
264K
|
€
147K
|
€
78K
|
€
39K
|
€
18K
|
€
20K
|
€
16K
|
|
|
€
106K
|
€
-55K
|
€
-144K
|
€
144K
|
€
53K
|
€
65K
|
€
34K
|
€
1K
|
€
11K
|
€
2K
|
€
33K
|
€
14K
|
€
1K
|
€
3K
|
€
111
|
€
-789
|
€
723
|
|
|
€
245K
|
€
139K
|
€
194K
|
€
338K
|
€
194K
|
€
141K
|
€
76K
|
€
42K
|
€
41K
|
€
30K
|
€
58K
|
€
25K
|
€
11K
|
€
10K
|
€
7K
|
€
6K
|
€
7K
|
|
|
26.70
|
25.70
|
19.10
|
17.50
|
12.00
|
9.10
|
10.50
|
8.60
|
6.70
|
5.80
|
4.10
|
3.20
|
1.50
|
0.40
|
|
|
|
|
|
€
341K
|
€
254K
|
€
100K
|
€
291K
|
€
144K
|
€
156K
|
€
108K
|
€
62K
|
€
79K
|
€
42K
|
€
70K
|
€
21K
|
€
19K
|
€
20K
|
€
10K
|
€
13K
|
€
12K
|
|
|
€
74K
|
€
71K
|
€
28K
|
€
102K
|
€
30K
|
€
4K
|
€
41K
|
€
62K
|
€
28K
|
€
8K
|
€
24K
|
€
5K
|
€
11K
|
€
5K
|
€
651
|
€
4K
|
€
5K
|
|
|
€
282K
|
€
227K
|
€
127K
|
€
105K
|
€
113K
|
€
57K
|
€
93K
|
€
77K
|
€
30K
|
€
47K
|
€
34K
|
€
15K
|
€
10K
|
€
2K
|
€
2K
|
€
15
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
1467.72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
417K
|
€
353K
|
€
132K
|
€
349K
|
€
172K
|
€
189K
|
€
132K
|
€
86K
|
€
97K
|
€
58K
|
€
85K
|
€
25K
|
€
26K
|
€
24K
|
€
14K
|
€
19K
|
€
15K
|
|
|
€
254K
|
€
60K
|
€
-72K
|
€
236K
|
€
107K
|
€
129K
|
€
62K
|
€
21K
|
€
29K
|
€
5K
|
€
65K
|
€
17K
|
€
12K
|
€
9K
|
€
-492
|
€
14K
|
€
9K
|
|
|
€
106K
|
€
-55K
|
€
-144K
|
€
144K
|
€
53K
|
€
65K
|
€
34K
|
€
1K
|
€
11K
|
€
2K
|
€
33K
|
€
14K
|
€
1K
|
€
3K
|
€
111
|
€
-789
|
€
723
|
|
|
€
91K
|
€
94K
|
€
769K
|
€
830K
|
€
37K
|
€
25K
|
€
20K
|
€
23K
|
€
234K
|
€
444K
|
€
74K
|
€
5K
|
€
0
|
-
|
€
53K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
278K
|
€
297K
|
€
121K
|
€
212K
|
€
165K
|
€
208K
|
€
155K
|
€
34K
|
€
64K
|
€
134K
|
€
49K
|
€
107K
|
€
59K
|
€
33K
|
€
63K
|
€
41K
|
|
|
€
270K
|
€
238K
|
€
60K
|
€
257K
|
€
118K
|
€
124K
|
€
104K
|
€
67K
|
€
79K
|
€
55K
|
€
54K
|
€
22K
|
€
15K
|
€
18K
|
€
14K
|
€
4K
|
€
6K
|
|
|
€
-56K
|
€
-177K
|
€
-558K
|
€
-162K
|
€
-231K
|
€
-141K
|
€
69K
|
€
-49K
|
€
-54K
|
€
46K
|
€
24K
|
€
16K
|
€
10K
|
€
7K
|
€
5K
|
€
31K
|
€
29K
|
|
|
0.96
|
0.87
|
0.66
|
0.86
|
0.77
|
0.82
|
1.13
|
0.93
|
0.88
|
1.16
|
1.07
|
1.09
|
1.03
|
1.03
|
1.05
|
1.24
|
2.26
|
|
|
0.97
|
0.88
|
0.66
|
0.87
|
0.79
|
0.82
|
1.12
|
0.93
|
0.93
|
1.16
|
1.07
|
1.09
|
1.03
|
1.05
|
1.18
|
1.24
|
2.26
|
|
|
0.96
|
0.88
|
0.66
|
0.86
|
0.78
|
0.82
|
1.13
|
0.93
|
0.91
|
1.16
|
1.07
|
1.09
|
1.03
|
1.04
|
1.11
|
1.24
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.94M
|
€
3.01M
|
€
3.51M
|
€
2.54M
|
€
1.85M
|
€
1.58M
|
€
1.16M
|
€
1.21M
|
€
1.02M
|
€
798K
|
€
425K
|
€
206K
|
€
347K
|
€
292K
|
€
149K
|
€
163K
|
€
59K
|
|
|
€
2.69M
|
€
2.87M
|
€
3.32M
|
€
2.20M
|
€
1.65M
|
€
1.44M
|
€
1.08M
|
€
1.17M
|
€
981K
|
€
768K
|
€
367K
|
€
181K
|
€
336K
|
€
282K
|
€
142K
|
€
157K
|
€
51K
|
|
|
€
1.32M
|
€
1.33M
|
€
1.62M
|
€
1.11M
|
€
968K
|
€
767K
|
€
543K
|
€
685K
|
€
442K
|
€
293K
|
€
336K
|
€
178K
|
€
322K
|
€
253K
|
€
94K
|
€
129K
|
€
23K
|
|
|
€
1.37M
|
€
1.53M
|
€
1.70M
|
€
1.08M
|
€
665K
|
€
676K
|
€
540K
|
€
485K
|
€
527K
|
€
475K
|
€
31K
|
€
3K
|
€
14K
|
€
26K
|
€
42K
|
€
28K
|
€
28K
|
|
|
8.34%
|
4.62%
|
5.52%
|
13.31%
|
10.52%
|
8.89%
|
6.57%
|
3.48%
|
4%
|
3.8%
|
13.7%
|
12.28%
|
3.17%
|
3.39%
|
4.4%
|
3.94%
|
12.34%
|
|
|
5.58
|
11.01
|
8.75
|
3.21
|
3.42
|
4.79
|
7.09
|
11.51
|
12.89
|
15.67
|
0.53
|
0.12
|
1.29
|
2.66
|
6.47
|
4.39
|
3.91
|
|
|
6.46
|
8.15
|
25.09
|
6.31
|
9.63
|
7.65
|
8.22
|
13.58
|
10.07
|
13.14
|
4.30
|
7.33
|
12.88
|
11.67
|
10.41
|
8.46
|
3.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109.97%
|
171.29%
|
30.92%
|
76%
|
60.52%
|
88.03%
|
136.68%
|
157.78%
|
192.95%
|
181.67%
|
92.46%
|
87.68%
|
140.55%
|
185.82%
|
217.96%
|
61.13%
|
89.13%
|
|
|
43.23%
|
-39.37%
|
-74.33%
|
42.56%
|
27.43%
|
45.94%
|
44.68%
|
2.9%
|
25.91%
|
6.74%
|
56.58%
|
56.62%
|
9.73%
|
33.95%
|
1.69%
|
-12.26%
|
10.01%
|
|
|
3.61
|
-1.82
|
-4.11
|
5.66
|
2.89
|
4.09
|
2.94
|
0.10
|
1.04
|
0.26
|
7.75
|
6.95
|
0.31
|
1.15
|
0.07
|
-0.48
|
1.24
|
|
|
43.23
|
-39.37
|
-74.33
|
42.56
|
27.43
|
45.94
|
44.68
|
2.90
|
25.91
|
6.74
|
56.58
|
56.62
|
9.73
|
33.95
|
1.69
|
-12.26
|
10.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.70
|
25.70
|
19.10
|
17.50
|
12.00
|
9.10
|
10.50
|
8.60
|
6.70
|
5.80
|
4.10
|
3.20
|
1.50
|
0.40
|
|
|
|
|
|
€
11K
|
€
9K
|
€
7K
|
€
6K
|
€
9K
|
€
6K
|
€
9K
|
€
9K
|
€
4K
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
4K
|
|
|
|