KC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
125K
|
€
117K
|
€
126K
|
€
137K
|
€
79K
|
€
148K
|
€
106K
|
€
126K
|
€
151K
|
€
106K
|
€
94K
|
€
39K
|
€
-68K
|
€
9K
|
€
58K
|
€
110K
|
€
126K
|
€
81K
|
|
|
€
29K
|
€
52K
|
€
37K
|
€
50K
|
€
51K
|
€
27K
|
€
79K
|
€
39K
|
€
63K
|
€
81K
|
€
32K
|
€
21K
|
€
-42K
|
€
-171K
|
€
-76K
|
€
-60K
|
€
10K
|
€
34K
|
€
-44K
|
|
|
€
252K
|
€
223K
|
€
170K
|
€
133K
|
€
83K
|
€
92K
|
€
65K
|
€
-14K
|
€
-53K
|
€
-117K
|
€
-197K
|
€
-229K
|
€
-249K
|
€
-207K
|
€
-36K
|
€
40K
|
€
100K
|
€
90K
|
€
57K
|
|
|
€
68K
|
€
113K
|
€
87K
|
€
105K
|
€
86K
|
€
60K
|
€
97K
|
€
53K
|
€
68K
|
€
85K
|
€
51K
|
€
45K
|
€
542
|
-
|
-
|
€
1K
|
€
33K
|
€
42K
|
€
2K
|
|
|
€
8K
|
€
16K
|
€
23K
|
€
16K
|
€
16K
|
€
11K
|
€
16K
|
€
10K
|
€
9K
|
€
3K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
820
|
€
12K
|
€
5K
|
€
5K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
95K
|
€
74K
|
€
92K
|
€
104K
|
€
64K
|
€
118K
|
€
75K
|
€
97K
|
€
121K
|
€
72K
|
€
63K
|
€
687
|
€
-113K
|
€
-56K
|
€
-44K
|
€
32K
|
€
42K
|
€
-19K
|
|
|
€
41K
|
€
79K
|
€
58K
|
€
76K
|
€
77K
|
€
36K
|
€
90K
|
€
47K
|
€
68K
|
€
87K
|
€
41K
|
€
32K
|
€
-31K
|
€
-158K
|
€
-65K
|
€
-48K
|
€
28K
|
€
36K
|
€
-24K
|
|
|
€
29K
|
€
52K
|
€
37K
|
€
50K
|
€
51K
|
€
27K
|
€
79K
|
€
39K
|
€
63K
|
€
81K
|
€
32K
|
€
21K
|
€
-42K
|
€
-171K
|
€
-76K
|
€
-60K
|
€
10K
|
€
34K
|
€
-47K
|
|
|
€
31K
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
264
|
€
-4K
|
€
7K
|
€
264
|
€
264
|
€
1K
|
€
113K
|
€
336K
|
€
4K
|
€
-6K
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
156K
|
€
141K
|
€
120K
|
€
142K
|
€
93K
|
€
79K
|
€
58K
|
€
47K
|
€
24K
|
€
26K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
160
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
46K
|
€
68K
|
€
53K
|
€
66K
|
€
78K
|
€
55K
|
€
107K
|
€
67K
|
€
92K
|
€
114K
|
€
63K
|
€
52K
|
€
-11K
|
€
-127K
|
€
-67K
|
€
-56K
|
€
14K
|
€
40K
|
€
-38K
|
|
|
€
133K
|
€
137K
|
€
92K
|
€
62K
|
€
19K
|
€
29K
|
€
5K
|
€
-72K
|
€
-109K
|
€
-175K
|
€
-251K
|
€
-286K
|
€
-306K
|
€
-263K
|
€
-134K
|
€
23K
|
€
83K
|
€
62K
|
€
28K
|
|
|
3,70
|
3,33
|
2,21
|
1,84
|
1,14
|
1,41
|
1,04
|
0,58
|
0,40
|
0,21
|
0,25
|
0,25
|
0,25
|
0,32
|
0,57
|
1,14
|
1,62
|
1,40
|
1,15
|
|
|
3,63
|
3,25
|
2,18
|
1,80
|
1,11
|
1,34
|
0,98
|
0,54
|
0,35
|
0,16
|
0,13
|
0,05
|
0,04
|
0,06
|
0,06
|
0,07
|
0,19
|
0,10
|
0,12
|
|
|
3,70
|
3,33
|
2,21
|
1,84
|
1,14
|
1,41
|
1,04
|
0,58
|
0,40
|
0,21
|
0,25
|
0,26
|
0,25
|
0,32
|
0,57
|
1,20
|
1,62
|
1,40
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
300K
|
€
288K
|
€
271K
|
€
308K
|
€
278K
|
€
322K
|
€
333K
|
€
335K
|
€
342K
|
€
406K
|
€
452K
|
€
488K
|
€
536K
|
€
521K
|
€
208K
|
€
233K
|
€
247K
|
€
249K
|
|
|
€
49K
|
€
78K
|
€
118K
|
€
138K
|
€
224K
|
€
186K
|
€
257K
|
€
347K
|
€
388K
|
€
458K
|
€
603K
|
€
681K
|
€
738K
|
€
743K
|
€
557K
|
€
167K
|
€
133K
|
€
156K
|
€
192K
|
|
|
€
49K
|
€
59K
|
€
76K
|
€
74K
|
€
137K
|
€
72K
|
€
113K
|
€
172K
|
€
183K
|
€
222K
|
€
336K
|
€
382K
|
€
409K
|
€
384K
|
€
309K
|
€
158K
|
€
133K
|
€
156K
|
€
187K
|
|
|
-
|
€
19K
|
€
42K
|
€
65K
|
€
87K
|
€
113K
|
€
144K
|
€
175K
|
€
205K
|
€
236K
|
€
267K
|
€
297K
|
€
328K
|
€
358K
|
€
246K
|
|
|
|
€
5K
|
|
|
83,62%
|
74,10%
|
59,14%
|
49,11%
|
27,09%
|
33,12%
|
20,15%
|
-4,25%
|
-15,86%
|
-34,11%
|
-48,57%
|
-50,62%
|
-51,10%
|
-38,65%
|
-6,91%
|
19,41%
|
43,06%
|
36,58%
|
22,77%
|
|
|
0
|
0,09
|
0,25
|
0,48
|
1,05
|
1,23
|
2,22
|
-12,35
|
-3,86
|
-2,03
|
-1,35
|
-1,30
|
-1,31
|
-1,73
|
-6,84
|
|
|
|
0,09
|
|
|
0,86
|
0,82
|
1,60
|
1,51
|
2,16
|
2,89
|
2,17
|
4,63
|
4,02
|
3,80
|
8,34
|
10,78
|
1 073,83
|
|
|
|
4,16
|
3,70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,12%
|
30,49%
|
30,96%
|
49,23%
|
93,43%
|
60,11%
|
165,25%
|
-477,20%
|
-173,23%
|
-97,59%
|
-32,03%
|
-22,85%
|
4,40%
|
61,12%
|
187,00%
|
-139,01%
|
14,23%
|
43,96%
|
-67,64%
|
|
|
11,61%
|
23,45%
|
21,75%
|
37,46%
|
61,59%
|
29,45%
|
121,78%
|
-275,80%
|
-119,21%
|
-69,21%
|
-16,02%
|
-9,05%
|
16,95%
|
82,65%
|
212,18%
|
-148,71%
|
10,01%
|
37,15%
|
-76,69%
|
|
|
9,70
|
17,38
|
12,86
|
18,40
|
16,68
|
9,75
|
24,54
|
11,71
|
18,91
|
23,61
|
7,78
|
4,58
|
-8,66
|
-31,94
|
-14,65
|
-28,87
|
4,31
|
13,59
|
-17,46
|
|
|
11,61
|
23,45
|
21,75
|
37,46
|
61,59
|
29,45
|
121,78
|
-275,80
|
-119,21
|
-69,21
|
-16,02
|
-9,05
|
16,95
|
82,65
|
212,18
|
-148,71
|
10,01
|
37,15
|
-76,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,70
|
0,70
|
0,30
|
0,40
|
0,60
|
0,60
|
0,70
|
0,80
|
0,80
|
0,80
|
1,30
|
2,70
|
4,10
|
3,60
|
3,30
|
3,70
|
|
|
|
€
10K
|
€
13K
|
€
8K
|
€
8K
|
€
7K
|
€
11K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
304
|
€
3K
|
€
1K
|
€
2K
|
€
5K
|