K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-30K
|
€
-39K
|
€
-76K
|
€
-227K
|
€
246K
|
€
614K
|
€
393K
|
€
256K
|
€
112K
|
€
320K
|
€
303K
|
€
137K
|
|
|
€
-27K
|
€
-31K
|
€
-40K
|
€
-121K
|
€
-384K
|
€
16K
|
€
206K
|
€
54K
|
€
-11K
|
€
-142K
|
€
3K
|
€
27K
|
€
28K
|
|
|
€
220K
|
€
247K
|
€
278K
|
€
318K
|
€
439K
|
€
824K
|
€
808K
|
€
722K
|
€
668K
|
€
679K
|
€
821K
|
€
818K
|
€
791K
|
|
|
€
11K
|
€
12K
|
€
14K
|
€
14K
|
€
16K
|
€
70K
|
€
384K
|
€
167K
|
€
105K
|
€
40K
|
€
191K
|
€
210K
|
€
122K
|
|
|
|
|
|
|
|
€
35K
|
€
19K
|
€
40K
|
|
€
103K
|
€
59K
|
€
305K
|
€
31K
|
|
|
|
|
|
|
€
6K
|
€
21K
|
€
20K
|
€
18K
|
€
16K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
58.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-31K
|
€
-40K
|
€
-111K
|
€
-331K
|
€
57K
|
€
443K
|
€
201K
|
€
114K
|
€
23K
|
€
229K
|
€
257K
|
€
134K
|
|
|
€
-27K
|
€
-31K
|
€
-40K
|
€
-111K
|
€
-339K
|
€
45K
|
€
431K
|
€
184K
|
€
96K
|
€
5K
|
€
219K
|
€
251K
|
€
133K
|
|
|
€
-27K
|
€
-31K
|
€
-40K
|
€
-121K
|
€
-384K
|
€
16K
|
€
206K
|
€
54K
|
€
-11K
|
€
-142K
|
€
3K
|
€
27K
|
€
28K
|
|
|
|
|
|
|
€
-4K
|
€
715
|
-
|
€
10K
|
€
2K
|
€
235K
|
€
-395
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134
|
€
18K
|
€
18K
|
€
362K
|
€
298K
|
€
88K
|
€
294K
|
€
575K
|
€
137K
|
€
566K
|
€
161K
|
€
131K
|
€
208K
|
|
|
€
-27K
|
€
-31K
|
€
-40K
|
€
-121K
|
€
-377K
|
€
28K
|
€
218K
|
€
71K
|
€
7K
|
€
-124K
|
€
13K
|
€
32K
|
€
30K
|
|
|
€
220K
|
€
247K
|
€
278K
|
€
318K
|
€
250K
|
€
622K
|
€
595K
|
€
497K
|
€
436K
|
€
438K
|
€
806K
|
€
791K
|
€
788K
|
|
|
3.77
|
18.94
|
14.19
|
1.59
|
1.22
|
1.24
|
1.19
|
1.14
|
1.22
|
1.14
|
1.22
|
1.16
|
1.20
|
|
|
1.72
|
-9.95
|
-9.48
|
1.19
|
0.70
|
0.43
|
0.24
|
0.31
|
0.37
|
0.39
|
0.12
|
0.12
|
0.60
|
|
|
4.14
|
995.01
|
271.22
|
1.69
|
1.25
|
1.25
|
1.19
|
1.15
|
1.22
|
1.14
|
1.22
|
1.16
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
261K
|
€
299K
|
€
855K
|
€
1.58M
|
€
3.44M
|
€
3.94M
|
€
4.24M
|
€
2.67M
|
€
3.85M
|
€
4.57M
|
€
5.85M
|
€
4.77M
|
|
|
€
79K
|
€
14K
|
€
21K
|
€
537K
|
€
1.14M
|
€
2.62M
|
€
3.13M
|
€
3.52M
|
€
2.00M
|
€
3.18M
|
€
3.75M
|
€
5.03M
|
€
3.98M
|
|
|
€
72K
|
€
262
|
€
1K
|
€
507K
|
€
1.11M
|
€
2.59M
|
€
3.13M
|
€
3.50M
|
€
2.00M
|
€
3.17M
|
€
3.74M
|
€
5.02M
|
€
3.98M
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
16K
|
€
13K
|
|
|
|
73.48%
|
94.72%
|
92.95%
|
37.21%
|
27.77%
|
23.93%
|
20.5%
|
17.01%
|
25.01%
|
17.62%
|
17.95%
|
13.98%
|
16.56%
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.02
|
0.02
|
|
|
|
|
|
|
|
|
45.88
|
7.08
|
17.51
|
17.50
|
137.15
|
16.42
|
19.62
|
29.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.48%
|
-12.71%
|
-14.35%
|
-38.02%
|
-85.72%
|
3.37%
|
27.02%
|
9.91%
|
1.02%
|
-18.29%
|
1.57%
|
3.97%
|
3.74%
|
|
|
-12.48%
|
-12.71%
|
-14.35%
|
-38.02%
|
-87.5%
|
1.89%
|
25.53%
|
7.49%
|
-1.7%
|
-20.92%
|
0.36%
|
3.33%
|
3.53%
|
|
|
-9.17
|
-12.04
|
-13.34
|
-14.15
|
-24.30
|
0.45
|
5.23
|
1.27
|
-0.42
|
-3.69
|
0.06
|
0.47
|
0.58
|
|
|
-12.48
|
-12.71
|
-14.35
|
-38.02
|
-87.50
|
1.89
|
25.53
|
7.49
|
-1.70
|
-20.92
|
0.36
|
3.33
|
3.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
1.70
|
1.70
|
2.30
|
2.10
|
1.40
|
1.60
|
1.00
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
12K
|
€
8K
|
€
8K
|
|
|
|
|