K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
-24K
|
€
-59K
|
€
17K
|
€
34K
|
€
34K
|
€
33K
|
€
33K
|
€
34K
|
€
34K
|
€
32K
|
€
28K
|
€
37K
|
€
34K
|
€
30K
|
€
38K
|
€
31K
|
€
30K
|
€
38K
|
|
|
€
31K
|
€
-37K
|
€
-76K
|
€
-10K
|
€
10K
|
€
8K
|
€
7K
|
€
2K
|
€
7K
|
€
9K
|
€
-8K
|
€
86K
|
€
11K
|
€
9K
|
€
5K
|
€
10K
|
€
6K
|
€
3K
|
€
-6K
|
|
|
€
135K
|
€
104K
|
€
141K
|
€
285K
|
€
295K
|
€
285K
|
€
277K
|
€
271K
|
€
268K
|
€
261K
|
€
252K
|
€
261K
|
€
185K
|
€
175K
|
€
166K
|
€
160K
|
€
151K
|
€
145K
|
€
112K
|
|
|
€
35K
|
€
5K
|
€
7K
|
€
17K
|
€
34K
|
€
34K
|
€
29K
|
€
33K
|
€
34K
|
€
34K
|
€
31K
|
€
44K
|
€
36K
|
€
41K
|
€
34K
|
€
39K
|
€
33K
|
€
32K
|
€
37K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
12.42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
-38K
|
€
-73K
|
€
3K
|
€
20K
|
€
20K
|
€
20K
|
€
21K
|
€
22K
|
€
22K
|
€
19K
|
€
28K
|
€
27K
|
€
34K
|
€
30K
|
€
37K
|
€
31K
|
€
30K
|
€
37K
|
|
|
€
31K
|
€
-38K
|
€
-73K
|
€
-7K
|
€
11K
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
6K
|
€
15K
|
€
14K
|
€
21K
|
€
17K
|
€
21K
|
€
17K
|
€
16K
|
€
15K
|
|
|
€
31K
|
€
-37K
|
€
-76K
|
€
-10K
|
€
10K
|
€
8K
|
€
7K
|
€
2K
|
€
7K
|
€
9K
|
€
-8K
|
€
86K
|
€
11K
|
€
9K
|
€
5K
|
€
10K
|
€
6K
|
€
3K
|
€
-6K
|
|
|
-
|
-
|
€
-18K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
15K
|
-
|
€
4K
|
€
0
|
€
0
|
€
23K
|
€
0
|
€
0
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
102K
|
€
142K
|
€
230K
|
€
256K
|
€
27K
|
€
52K
|
€
36K
|
€
21K
|
€
14K
|
€
5K
|
€
16K
|
€
19K
|
€
3K
|
€
18K
|
€
5K
|
€
2K
|
€
21K
|
€
2K
|
|
|
€
31K
|
€
-37K
|
€
-76K
|
€
-581
|
€
20K
|
€
18K
|
€
19K
|
€
15K
|
€
20K
|
€
22K
|
€
5K
|
€
86K
|
€
23K
|
€
22K
|
€
18K
|
€
26K
|
€
19K
|
€
17K
|
€
16K
|
|
|
|
€
104K
|
€
141K
|
€
267K
|
€
267K
|
€
247K
|
|
€
210K
|
€
195K
|
€
175K
|
€
153K
|
€
162K
|
€
74K
|
€
55K
|
€
33K
|
€
16K
|
€
12K
|
€
-7K
|
€
-24K
|
|
|
|
153.99
|
110.20
|
111.23
|
5,452.13
|
77.50
|
|
1,643.25
|
1,898.45
|
44.97
|
77.96
|
3.89
|
2.04
|
1.73
|
1.42
|
1.19
|
1.16
|
0.90
|
0.59
|
|
|
|
153.99
|
110.20
|
111.23
|
5,452.13
|
77.50
|
|
1,643.25
|
1,898.45
|
71.34
|
276.83
|
3.89
|
3.14
|
3.53
|
2.80
|
3.00
|
2.35
|
1.60
|
0.65
|
|
|
|
153.99
|
110.20
|
111.23
|
5,452.13
|
77.50
|
|
1,643.25
|
1,898.45
|
55.17
|
121.66
|
3.89
|
2.48
|
2.32
|
1.89
|
1.71
|
1.56
|
1.15
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
105K
|
€
143K
|
€
288K
|
€
296K
|
€
288K
|
€
277K
|
€
271K
|
€
269K
|
€
265K
|
€
254K
|
€
317K
|
€
257K
|
€
250K
|
€
244K
|
€
241K
|
€
226K
|
€
217K
|
€
171K
|
|
|
|
€
677
|
€
1K
|
€
2K
|
€
49
|
€
3K
|
|
€
128
|
€
103
|
€
4K
|
€
2K
|
€
56K
|
€
71K
|
€
75K
|
€
78K
|
€
80K
|
€
75K
|
€
72K
|
€
59K
|
|
|
|
€
677
|
€
1K
|
€
2K
|
€
49
|
€
3K
|
|
€
128
|
€
103
|
€
3K
|
€
1K
|
€
56K
|
€
59K
|
€
56K
|
€
59K
|
€
56K
|
€
56K
|
€
56K
|
€
56K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
99.35%
|
99.1%
|
99.16%
|
99.98%
|
98.88%
|
100%
|
99.95%
|
99.96%
|
98.5%
|
99.22%
|
82.29%
|
72.22%
|
69.86%
|
67.87%
|
66.65%
|
66.78%
|
66.92%
|
65.55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.77
|
0.00
|
0.16
|
|
0.01
|
0.00
|
0.18
|
0.10
|
2.01
|
2.62
|
2.24
|
2.63
|
2.15
|
2.43
|
2.39
|
1.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.15%
|
-35.82%
|
-54.04%
|
-0.2%
|
6.8%
|
6.2%
|
6.94%
|
5.46%
|
7.51%
|
8.56%
|
2.08%
|
33.05%
|
12.66%
|
12.31%
|
10.64%
|
16.04%
|
12.91%
|
11.69%
|
14.44%
|
|
|
23.15%
|
-35.82%
|
-54.04%
|
-3.62%
|
3.51%
|
2.79%
|
2.37%
|
0.78%
|
2.79%
|
3.35%
|
-3.32%
|
32.93%
|
5.76%
|
5.2%
|
3.15%
|
6.05%
|
3.77%
|
2.19%
|
-5.25%
|
|
|
23.15
|
-35.59
|
-53.55
|
-3.59
|
3.51
|
2.76
|
2.37
|
0.78
|
2.79
|
3.30
|
-3.29
|
27.09
|
4.16
|
3.64
|
2.14
|
4.03
|
2.52
|
1.46
|
-3.44
|
|
|
23.15
|
-35.82
|
-54.04
|
-3.62
|
3.51
|
2.79
|
2.37
|
0.78
|
2.79
|
3.35
|
-3.32
|
32.93
|
5.76
|
5.20
|
3.15
|
6.05
|
3.77
|
2.19
|
-5.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|