L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-339
|
€
-1K
|
€
-1K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
6K
|
|
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-372
|
€
-537
|
€
-727
|
€
-1K
|
€
953
|
€
1K
|
|
|
€
19K
|
€
26K
|
€
34K
|
€
42K
|
€
48K
|
€
55K
|
€
60K
|
€
64K
|
€
70K
|
€
75K
|
€
77K
|
€
77K
|
€
77K
|
€
78K
|
€
79K
|
€
78K
|
|
|
€
937
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
7K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
764
|
€
2K
|
€
2K
|
€
1K
|
€
615
|
€
4K
|
€
4K
|
|
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-686
|
€
-557
|
€
-1K
|
€
-2K
|
€
1,000
|
€
2K
|
|
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-372
|
€
-537
|
€
-727
|
€
-1K
|
€
953
|
€
1K
|
|
|
€
0
|
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545
|
€
4K
|
€
788
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
4K
|
€
29K
|
€
26K
|
|
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
869
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
497
|
€
4K
|
€
10K
|
€
15K
|
€
24K
|
€
28K
|
€
30K
|
€
32K
|
€
35K
|
€
38K
|
€
37K
|
€
35K
|
€
33K
|
€
31K
|
€
29K
|
€
26K
|
|
|
11.49
|
43.09
|
205.09
|
316.72
|
496.56
|
575.77
|
215.11
|
683.76
|
742.39
|
193.69
|
779.14
|
218.94
|
888.91
|
741.05
|
206.53
|
299.46
|
|
|
11.49
|
-1,614.40
|
205.09
|
323.20
|
506.51
|
587.05
|
-646.24
|
683.76
|
742.39
|
-375.25
|
779.14
|
-406.63
|
888.91
|
963.60
|
-427.61
|
-2,067.28
|
|
|
11.49
|
88.55
|
205.09
|
319.93
|
501.49
|
581.36
|
644.88
|
683.76
|
742.39
|
800.62
|
779.14
|
948.69
|
888.91
|
837.80
|
798.93
|
700.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
26K
|
€
34K
|
€
42K
|
€
49K
|
€
55K
|
€
60K
|
€
64K
|
€
70K
|
€
75K
|
€
77K
|
€
77K
|
€
78K
|
€
78K
|
€
79K
|
€
78K
|
|
|
€
47
|
€
97
|
€
47
|
€
48
|
€
48
|
€
48
|
€
142
|
€
47
|
€
47
|
€
196
|
€
47
|
€
159
|
€
37
|
€
41
|
€
142
|
€
86
|
|
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
47
|
€
37
|
€
37
|
€
37
|
€
37
|
€
37
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.75%
|
99.62%
|
99.86%
|
99.89%
|
99.9%
|
99.91%
|
99.76%
|
99.93%
|
99.93%
|
99.74%
|
99.94%
|
99.79%
|
99.95%
|
99.95%
|
99.82%
|
99.89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.26
|
0.02
|
0.08
|
0.03
|
0.07
|
0.04
|
0.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.74%
|
-21.8%
|
-16.07%
|
-8.77%
|
-7.81%
|
-5.35%
|
-3.25%
|
-4.33%
|
-3.75%
|
1.16%
|
2.92%
|
2.69%
|
2.43%
|
1.95%
|
4.49%
|
5.1%
|
|
|
-32.98%
|
-32.51%
|
-24.15%
|
-15.28%
|
-12.44%
|
-9.47%
|
-7.62%
|
-8.39%
|
-7.5%
|
-2.32%
|
-0.49%
|
-0.7%
|
-0.94%
|
-1.38%
|
1.2%
|
1.78%
|
|
|
-32.89
|
-32.38
|
-24.11
|
-15.26
|
-12.43
|
-9.46
|
-7.60
|
-8.38
|
-7.49
|
-2.32
|
-0.49
|
-0.70
|
-0.94
|
-1.38
|
1.20
|
1.77
|
|
|
-32.98
|
-32.51
|
-24.15
|
-15.28
|
-12.44
|
-9.47
|
-7.62
|
-8.39
|
-7.50
|
-2.32
|
-0.49
|
-0.70
|
-0.94
|
-1.38
|
1.20
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.49
|
1.71
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
8.49
|
1.71
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|