LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
151K
|
€
254K
|
€
117K
|
€
217K
|
€
112K
|
€
103K
|
€
120K
|
€
327K
|
€
39K
|
€
69K
|
€
63K
|
€
57K
|
€
103K
|
€
181K
|
€
89K
|
|
|
€
94K
|
€
143K
|
€
210K
|
€
51K
|
€
115K
|
€
10K
|
€
48K
|
€
58K
|
€
193K
|
€
-4K
|
€
11K
|
€
18K
|
€
17K
|
€
38K
|
€
-7K
|
€
57K
|
|
|
€
1.82M
|
€
1.73M
|
€
1.71M
|
€
1.50M
|
€
535K
|
€
420K
|
€
410K
|
€
362K
|
€
304K
|
€
112K
|
€
116K
|
€
105K
|
€
87K
|
€
70K
|
€
32K
|
€
39K
|
|
|
€
211K
|
€
196K
|
€
285K
|
€
159K
|
€
249K
|
€
52K
|
€
103K
|
€
120K
|
€
294K
|
€
30K
|
€
49K
|
€
50K
|
€
44K
|
€
81K
|
€
123K
|
€
57K
|
|
|
€
39K
|
€
21K
|
€
30K
|
€
19K
|
€
11K
|
€
3K
|
€
9K
|
€
5K
|
€
102K
|
€
2K
|
€
8K
|
€
6K
|
€
3K
|
€
722
|
€
1K
|
€
6K
|
|
|
€
2K
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
2K
|
|
€
2K
|
|
|
-
|
€
125K
|
-
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
0%
|
87.62%
|
0%
|
94.41%
|
|
|
|
|
|
|
|
|
|
|
|
63.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
143K
|
€
248K
|
€
111K
|
€
214K
|
€
37K
|
€
101K
|
€
117K
|
€
325K
|
€
37K
|
€
63K
|
€
58K
|
€
51K
|
€
98K
|
€
174K
|
€
62K
|
|
|
€
95K
|
€
92K
|
€
181K
|
€
85K
|
€
179K
|
€
23K
|
€
85K
|
€
100K
|
€
309K
|
€
21K
|
€
48K
|
€
43K
|
€
36K
|
€
74K
|
€
24K
|
€
62K
|
|
|
€
94K
|
€
188K
|
€
210K
|
€
82K
|
€
115K
|
€
10K
|
€
48K
|
€
58K
|
€
193K
|
€
-4K
|
€
11K
|
€
18K
|
€
17K
|
€
27K
|
€
-7K
|
€
47K
|
|
|
€
0
|
€
369K
|
€
329K
|
€
47K
|
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
2K
|
€
997
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
43K
|
€
155K
|
€
22K
|
€
57K
|
€
66K
|
€
11K
|
€
76K
|
€
22K
|
€
17K
|
€
29K
|
€
47K
|
€
33K
|
€
6K
|
€
32K
|
€
158K
|
|
|
€
155K
|
€
194K
|
€
277K
|
€
77K
|
€
150K
|
€
24K
|
€
63K
|
€
74K
|
€
208K
|
€
11K
|
€
27K
|
€
33K
|
€
36K
|
€
66K
|
€
148K
|
€
83K
|
|
|
€
-111K
|
€
-216K
|
€
-61K
|
€
-135K
|
€
76K
|
€
33K
|
€
-24K
|
€
-46K
|
€
-79K
|
€
-244K
|
€
-138K
|
€
-123K
|
€
-113K
|
€
-107K
|
€
-78K
|
€
65K
|
|
|
0.41
|
0.50
|
0.75
|
0.34
|
1.64
|
1.39
|
0.70
|
0.71
|
0.53
|
0.08
|
0.28
|
0.28
|
0.25
|
0.17
|
0.34
|
1.70
|
|
|
0.41
|
0.50
|
0.76
|
0.35
|
1.69
|
1.45
|
0.73
|
0.74
|
0.58
|
0.08
|
0.30
|
0.29
|
0.25
|
0.18
|
0.35
|
1.70
|
|
|
0.41
|
0.50
|
1.17
|
0.83
|
1.67
|
1.42
|
1.66
|
1.21
|
1.03
|
0.37
|
0.29
|
0.28
|
0.25
|
0.17
|
0.34
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.27M
|
€
2.46M
|
€
2.21M
|
€
1.84M
|
€
963K
|
€
725K
|
€
753K
|
€
824K
|
€
816K
|
€
764K
|
€
738K
|
€
747K
|
€
749K
|
€
749K
|
€
737K
|
€
158K
|
|
|
€
406K
|
€
699K
|
€
464K
|
€
304K
|
€
388K
|
€
264K
|
€
303K
|
€
421K
|
€
471K
|
€
612K
|
€
581K
|
€
601K
|
€
622K
|
€
642K
|
€
672K
|
€
93K
|
|
|
€
187K
|
€
429K
|
€
238K
|
€
206K
|
€
117K
|
€
82K
|
€
79K
|
€
154K
|
€
158K
|
€
261K
|
€
187K
|
€
168K
|
€
148K
|
€
127K
|
€
116K
|
€
93K
|
|
|
€
219K
|
€
268K
|
€
225K
|
€
98K
|
€
269K
|
€
180K
|
€
222K
|
€
263K
|
€
305K
|
€
347K
|
€
388K
|
€
430K
|
€
472K
|
€
513K
|
€
555K
|
|
|
|
80.29%
|
70%
|
77.2%
|
81.28%
|
55.54%
|
57.91%
|
54.43%
|
43.94%
|
37.32%
|
14.64%
|
15.73%
|
14.04%
|
11.63%
|
9.36%
|
4.31%
|
24.84%
|
|
|
0.12
|
0.16
|
0.13
|
0.07
|
0.50
|
0.43
|
0.54
|
0.73
|
1.00
|
3.10
|
3.35
|
4.10
|
5.41
|
7.33
|
17.46
|
|
|
|
2.60
|
4.88
|
1.87
|
2.74
|
1.81
|
7.18
|
3.01
|
3.60
|
1.45
|
16.69
|
9.19
|
10.28
|
12.12
|
6.55
|
3.87
|
1.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.51%
|
11.26%
|
16.23%
|
5.16%
|
28.09%
|
5.66%
|
15.48%
|
20.47%
|
68.36%
|
9.91%
|
23.15%
|
31.46%
|
41.82%
|
94.22%
|
466.43%
|
210.46%
|
|
|
5.18%
|
8.27%
|
12.32%
|
3.39%
|
21.55%
|
2.32%
|
11.7%
|
15.9%
|
63.25%
|
-3.76%
|
9.7%
|
16.89%
|
19.57%
|
54.64%
|
-23.48%
|
144.34%
|
|
|
4.16
|
5.79
|
9.51
|
2.76
|
11.97
|
1.34
|
6.37
|
6.99
|
23.60
|
-0.55
|
1.53
|
2.37
|
2.28
|
5.11
|
-1.01
|
35.85
|
|
|
5.18
|
8.27
|
12.32
|
3.39
|
21.55
|
2.32
|
11.70
|
15.90
|
63.25
|
-3.76
|
9.70
|
16.89
|
19.57
|
54.64
|
-23.48
|
144.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|