|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
217K
|
€
177K
|
€
246K
|
€
176K
|
€
18.68M
|
€
408K
|
€
419K
|
€
347K
|
€
57K
|
€
299K
|
€
-2K
|
|
|
€
7K
|
€
64K
|
€
159K
|
€
221K
|
€
130K
|
€
18.63M
|
€
4.75M
|
€
290K
|
€
214K
|
€
8K
|
€
178K
|
€
-40K
|
|
|
€
46.57M
|
€
46.57M
|
€
46.50M
|
€
46.34M
|
€
46.12M
|
€
45.99M
|
€
27.36M
|
€
632K
|
€
343K
|
€
128K
|
€
121K
|
€
-57K
|
|
|
€
2.44M
|
€
2.48M
|
€
2.44M
|
€
2.50M
|
€
2.42M
|
€
10.00M
|
€
1.89M
|
€
479K
|
€
387K
|
€
44K
|
€
242K
|
-
|
|
|
€
9K
|
€
47K
|
€
60K
|
€
25K
|
€
16K
|
€
19K
|
€
99K
|
€
261K
|
€
126K
|
€
20K
|
€
88K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
215K
|
€
175K
|
€
245K
|
€
175K
|
€
18.68M
|
€
408K
|
€
418K
|
€
346K
|
€
56K
|
€
298K
|
€
-3K
|
|
|
€
175K
|
€
215K
|
€
175K
|
€
245K
|
€
175K
|
€
18.68M
|
€
408K
|
€
418K
|
€
346K
|
€
56K
|
€
298K
|
€
-3K
|
|
|
€
7K
|
€
64K
|
€
159K
|
€
221K
|
€
130K
|
€
18.63M
|
€
4.75M
|
€
290K
|
€
214K
|
€
8K
|
€
178K
|
€
-40K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
417K
|
€
3.15M
|
€
7.35M
|
€
8.34M
|
€
11.26M
|
€
3.14M
|
€
894K
|
€
520K
|
€
438K
|
€
65K
|
€
2K
|
|
|
€
7K
|
€
64K
|
€
159K
|
€
221K
|
€
130K
|
€
18.63M
|
€
4.75M
|
€
290K
|
€
214K
|
€
8K
|
€
178K
|
€
-40K
|
|
|
€
16.86M
|
€
16.93M
|
€
18.00M
|
€
19.70M
|
€
15.73M
|
€
12.24M
|
€
5.38M
|
€
632K
|
€
343K
|
€
-372K
|
€
-379K
|
€
-557K
|
|
|
1,789.24
|
325.94
|
296.66
|
245.89
|
953.23
|
630.25
|
53.33
|
3.42
|
2.50
|
0.54
|
0.60
|
0.42
|
|
|
1,789.24
|
402.67
|
296.66
|
245.89
|
1,024.58
|
630.25
|
53.33
|
3.42
|
2.50
|
0.54
|
0.60
|
0.42
|
|
|
1,789.24
|
360.26
|
296.66
|
245.89
|
987.61
|
630.25
|
53.33
|
3.42
|
2.50
|
0.54
|
0.60
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46.58M
|
€
46.62M
|
€
46.56M
|
€
46.42M
|
€
46.14M
|
€
46.01M
|
€
27.46M
|
€
894K
|
€
570K
|
€
938K
|
€
1.07M
|
€
909K
|
|
|
€
9K
|
€
52K
|
€
61K
|
€
80K
|
€
17K
|
€
19K
|
€
103K
|
€
262K
|
€
228K
|
€
810K
|
€
949K
|
€
967K
|
|
|
€
9K
|
€
47K
|
€
61K
|
€
80K
|
€
16K
|
€
19K
|
€
103K
|
€
262K
|
€
228K
|
€
810K
|
€
949K
|
€
967K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.98%
|
99.89%
|
99.87%
|
99.83%
|
99.96%
|
99.96%
|
99.63%
|
70.74%
|
60.06%
|
13.67%
|
11.28%
|
-6.32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
0.24
|
0.35
|
0.33
|
0.09
|
0.00
|
0.25
|
0.63
|
0.66
|
14.56
|
3.18
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02%
|
0.14%
|
0.34%
|
0.48%
|
0.28%
|
40.52%
|
17.35%
|
45.83%
|
62.56%
|
5.88%
|
147.63%
|
68.96%
|
|
|
0.02%
|
0.14%
|
0.34%
|
0.48%
|
0.28%
|
40.52%
|
17.35%
|
45.83%
|
62.56%
|
5.88%
|
147.63%
|
68.96%
|
|
|
0.02
|
0.14
|
0.34
|
0.48
|
0.28
|
40.50
|
17.29
|
32.42
|
37.58
|
0.80
|
16.65
|
-4.36
|
|
|
0.02
|
0.14
|
0.34
|
0.48
|
0.28
|
40.52
|
17.35
|
45.83
|
62.56
|
5.88
|
147.63
|
68.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|