LP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
94K
|
€
167K
|
€
154K
|
€
91K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
31K
|
€
94K
|
€
69K
|
€
18K
|
€
35K
|
€
35K
|
€
88K
|
€
83K
|
€
62K
|
€
64K
|
€
63K
|
€
79K
|
€
74K
|
€
92K
|
€
81K
|
€
101K
|
€
65K
|
€
89K
|
|
|
€
448K
|
€
495K
|
€
464K
|
€
369K
|
€
300K
|
€
283K
|
€
356K
|
€
422K
|
€
434K
|
€
354K
|
€
393K
|
€
431K
|
€
470K
|
€
493K
|
€
521K
|
€
631K
|
€
653K
|
€
654K
|
€
651K
|
|
|
€
20K
|
€
83K
|
€
186K
|
€
153K
|
€
75K
|
€
88K
|
€
94K
|
€
203K
|
€
193K
|
€
164K
|
€
159K
|
€
152K
|
€
184K
|
€
166K
|
€
195K
|
€
176K
|
€
201K
|
€
159K
|
€
262K
|
|
|
€
17K
|
€
49K
|
€
65K
|
€
39K
|
€
10K
|
€
22K
|
€
4K
|
€
53K
|
€
74K
|
€
60K
|
€
31K
|
€
28K
|
€
36K
|
€
36K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
38K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
100K
|
€
100K
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
200K
|
€
100K
|
€
100K
|
€
60K
|
|
|
|
|
|
|
|
|
306,98%
|
284,62%
|
113,69%
|
|
160,60%
|
155,72%
|
158,25%
|
125,83%
|
135,20%
|
217,32%
|
123,53%
|
99,15%
|
92,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
61K
|
€
151K
|
€
125K
|
€
62K
|
€
76K
|
€
78K
|
€
169K
|
€
160K
|
€
154K
|
€
152K
|
€
148K
|
€
172K
|
€
160K
|
€
157K
|
€
148K
|
€
163K
|
€
130K
|
€
162K
|
|
|
€
-42K
|
€
45K
|
€
134K
|
€
95K
|
€
25K
|
€
45K
|
€
41K
|
€
129K
|
€
109K
|
€
90K
|
€
91K
|
€
87K
|
€
111K
|
€
112K
|
€
116K
|
€
107K
|
€
121K
|
€
88K
|
€
121K
|
|
|
€
-47K
|
€
31K
|
€
94K
|
€
69K
|
€
18K
|
€
35K
|
€
35K
|
€
88K
|
€
83K
|
€
62K
|
€
64K
|
€
63K
|
€
79K
|
€
74K
|
€
92K
|
€
81K
|
€
101K
|
€
65K
|
€
89K
|
|
|
€
531K
|
€
10K
|
€
0
|
€
7K
|
€
26K
|
€
10K
|
€
21K
|
-
|
€
0
|
€
0
|
€
32K
|
€
0
|
€
2K
|
€
219K
|
€
0
|
€
0
|
-
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
53K
|
€
40K
|
€
52K
|
€
85K
|
€
125K
|
€
9K
|
€
13K
|
€
19K
|
€
17K
|
€
40K
|
€
55K
|
€
22K
|
€
37K
|
€
10K
|
€
5K
|
€
62K
|
€
24K
|
€
51K
|
|
|
€
-30K
|
€
48K
|
€
111K
|
€
99K
|
€
55K
|
€
66K
|
€
72K
|
€
128K
|
€
133K
|
€
127K
|
€
125K
|
€
124K
|
€
141K
|
€
122K
|
€
133K
|
€
123K
|
€
143K
|
€
107K
|
€
130K
|
|
|
€
140K
|
€
333K
|
€
297K
|
€
192K
|
€
105K
|
€
65K
|
€
117K
|
€
173K
|
€
146K
|
€
15K
|
€
-9K
|
€
-259
|
€
-22K
|
€
-59K
|
€
141K
|
€
210K
|
€
190K
|
€
149K
|
€
103K
|
|
|
1,61
|
5,73
|
5,04
|
3,73
|
3,35
|
1,91
|
2,01
|
2,12
|
2,94
|
1,25
|
0,86
|
1
|
0,84
|
0,57
|
11,47
|
16,19
|
97,84
|
97,04
|
3,75
|
|
|
1,61
|
5,73
|
5,04
|
3,73
|
3,35
|
2,59
|
2,17
|
2,16
|
3,04
|
1,25
|
0,86
|
1
|
0,84
|
0,57
|
11,47
|
-29,05
|
97,84
|
99,23
|
3,75
|
|
|
1,61
|
5,73
|
5,04
|
3,73
|
3,35
|
2,20
|
2,09
|
2,14
|
2,99
|
1,25
|
0,86
|
1
|
0,84
|
0,57
|
11,47
|
73,18
|
97,84
|
98,12
|
3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
565K
|
€
539K
|
€
447K
|
€
358K
|
€
355K
|
€
471K
|
€
576K
|
€
510K
|
€
415K
|
€
461K
|
€
559K
|
€
607K
|
€
629K
|
€
535K
|
€
645K
|
€
655K
|
€
656K
|
€
689K
|
|
|
€
597K
|
€
70K
|
€
75K
|
€
78K
|
€
58K
|
€
72K
|
€
115K
|
€
155K
|
€
75K
|
€
61K
|
€
68K
|
€
128K
|
€
136K
|
€
136K
|
€
13K
|
€
14K
|
€
2K
|
€
2K
|
€
38K
|
|
|
€
229K
|
€
70K
|
€
74K
|
€
70K
|
€
45K
|
€
63K
|
€
111K
|
€
153K
|
€
74K
|
€
61K
|
€
68K
|
€
128K
|
€
136K
|
€
136K
|
€
13K
|
€
3K
|
€
2K
|
€
2K
|
€
38K
|
|
|
€
368K
|
|
€
2K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,89%
|
87,55%
|
86,00%
|
82,60%
|
83,77%
|
79,68%
|
75,56%
|
73,15%
|
85,20%
|
85,25%
|
85,34%
|
77,17%
|
77,53%
|
78,40%
|
97,48%
|
97,85%
|
99,70%
|
99,76%
|
94,53%
|
|
|
0,82
|
|
0
|
0,02
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,16
|
0,50
|
0,62
|
0,94
|
0,94
|
1,47
|
0,91
|
0,47
|
0,40
|
0,44
|
0,86
|
0,79
|
0,85
|
0,09
|
0,09
|
0,01
|
0,01
|
0,23
|
|
|
|
|
|
|
|
|
215,07
|
793,57
|
964,30
|
749,98
|
835,69
|
879,10
|
1 051,03
|
1 521,77
|
1 720,57
|
1 598,81
|
2 674,74
|
1 045,58
|
1 940,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,62%
|
9,61%
|
24,01%
|
26,86%
|
18,20%
|
23,46%
|
20,28%
|
30,34%
|
30,67%
|
35,84%
|
31,88%
|
28,84%
|
29,91%
|
24,69%
|
25,46%
|
19,41%
|
21,88%
|
16,36%
|
20,03%
|
|
|
-10,39%
|
6,32%
|
20,35%
|
18,71%
|
6,02%
|
12,30%
|
9,87%
|
20,87%
|
19,12%
|
17,61%
|
16,32%
|
14,65%
|
16,90%
|
15,00%
|
17,65%
|
12,82%
|
15,45%
|
9,95%
|
13,62%
|
|
|
-4,46
|
5,53
|
17,50
|
15,46
|
5,04
|
9,80
|
7,46
|
15,26
|
16,29
|
15,01
|
13,93
|
11,30
|
13,10
|
11,76
|
17,21
|
12,54
|
15,41
|
9,93
|
12,88
|
|
|
-10,39
|
6,32
|
20,35
|
18,71
|
6,02
|
12,30
|
9,87
|
20,87
|
19,12
|
17,61
|
16,32
|
14,65
|
16,90
|
15,00
|
17,65
|
12,82
|
15,45
|
9,95
|
13,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
31,84
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|