L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
667K
|
€
697K
|
€
171K
|
€
151K
|
€
160K
|
€
133K
|
€
139K
|
€
179K
|
€
6K
|
|
|
€
-27K
|
€
28K
|
€
-36K
|
€
-21K
|
€
28K
|
€
33K
|
€
10K
|
€
30K
|
€
49K
|
€
-92K
|
|
|
€
64K
|
€
92K
|
€
64K
|
€
100K
|
€
121K
|
€
93K
|
€
60K
|
€
49K
|
€
19K
|
€
-30K
|
|
|
13.10
|
7.50
|
11.50
|
10.00
|
3.00
|
3.40
|
3.50
|
3.20
|
3.70
|
1.10
|
|
|
€
114K
|
€
197K
|
€
113K
|
€
13K
|
€
53K
|
€
59K
|
€
25K
|
€
40K
|
€
53K
|
-
|
|
|
€
39K
|
€
13K
|
€
67K
|
€
3K
|
€
28K
|
€
27K
|
€
12K
|
€
14K
|
€
11K
|
€
9K
|
|
|
€
90K
|
€
61K
|
€
87K
|
€
43K
|
€
19K
|
€
19K
|
€
19K
|
€
20K
|
€
19K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
243K
|
€
158K
|
€
13K
|
€
45K
|
€
55K
|
€
23K
|
€
43K
|
€
65K
|
€
-79K
|
|
|
€
-14K
|
€
73K
|
€
-2K
|
€
-22K
|
€
38K
|
€
43K
|
€
10K
|
€
30K
|
€
50K
|
€
-92K
|
|
|
€
-27K
|
€
28K
|
€
-36K
|
€
-21K
|
€
28K
|
€
33K
|
€
10K
|
€
30K
|
€
49K
|
€
-92K
|
|
|
€
2K
|
€
15K
|
€
142K
|
€
826K
|
€
1K
|
€
-2K
|
€
1K
|
€
11K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
14K
|
€
29K
|
€
31K
|
€
120
|
|
|
€
9K
|
|
|
|
|
€
145K
|
€
198K
|
€
124K
|
€
14K
|
€
35K
|
€
45K
|
€
23K
|
€
43K
|
€
65K
|
€
-79K
|
|
|
€
-386K
|
€
-529K
|
€
-711K
|
€
-694K
|
€
118K
|
€
84K
|
€
37K
|
€
16K
|
€
-17K
|
€
-81K
|
|
|
0.28
|
0.29
|
0.38
|
0.18
|
1.75
|
1.67
|
1.51
|
1.22
|
0.72
|
0.34
|
|
|
0.19
|
0.25
|
0.34
|
0.12
|
1.68
|
1.58
|
1.36
|
1.11
|
0.61
|
0.28
|
|
|
0.28
|
0.31
|
0.38
|
0.18
|
1.75
|
1.67
|
1.51
|
1.22
|
0.72
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
602K
|
€
841K
|
€
1.20M
|
€
950K
|
€
277K
|
€
218K
|
€
133K
|
€
120K
|
€
79K
|
€
93K
|
|
|
€
538K
|
€
749K
|
€
1.14M
|
€
851K
|
€
156K
|
€
125K
|
€
73K
|
€
71K
|
€
60K
|
€
123K
|
|
|
€
538K
|
€
714K
|
€
1.14M
|
€
851K
|
€
156K
|
€
125K
|
€
73K
|
€
71K
|
€
60K
|
€
123K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
10.64%
|
10.88%
|
5.32%
|
10.49%
|
43.56%
|
42.49%
|
44.89%
|
41.04%
|
24.11%
|
-32.75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
3.39
|
3.08
|
7.22
|
65.10
|
3.44
|
2.28
|
3.23
|
1.66
|
0.92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225.95%
|
216.48%
|
193.81%
|
14.44%
|
29.31%
|
48.15%
|
38.35%
|
87.05%
|
339.06%
|
259.7%
|
|
|
-42.76%
|
30.14%
|
-56.04%
|
-20.86%
|
23.25%
|
35.57%
|
17.34%
|
61.26%
|
258.84%
|
304.46%
|
|
|
-4.55
|
3.28
|
-2.98
|
-2.19
|
10.13
|
15.11
|
7.78
|
25.14
|
62.42
|
-99.71
|
|
|
-42.76
|
30.14
|
-56.04
|
-20.86
|
23.25
|
35.57
|
17.34
|
61.26
|
258.84
|
304.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.10
|
7.50
|
11.50
|
10.00
|
3.00
|
3.40
|
3.50
|
3.20
|
3.70
|
1.10
|
|
|
€
7K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
17K
|