L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
133K
|
€
112K
|
€
219K
|
€
132K
|
€
-24K
|
€
-779
|
€
-205
|
€
-3K
|
€
-10K
|
€
-2K
|
€
-275
|
€
-496
|
|
|
|
|
€
41K
|
€
51K
|
€
32K
|
€
135K
|
€
52K
|
€
-254K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-17K
|
€
-6K
|
€
-645
|
€
-431
|
€
-348
|
€
476
|
|
|
€
127K
|
€
86K
|
€
36K
|
€
3K
|
€
-131K
|
€
-184K
|
€
-30K
|
€
-25K
|
€
-20K
|
€
-11K
|
€
6K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
|
|
€
100K
|
€
103K
|
€
88K
|
€
169K
|
€
93K
|
-
|
-
|
-
|
-
|
-
|
€
201
|
€
558
|
€
590
|
€
536
|
€
550
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
€
93
|
€
63
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
€
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
126K
|
€
109K
|
€
212K
|
€
131K
|
€
-215K
|
€
-2K
|
€
-564
|
€
-4K
|
€
-12K
|
€
-2K
|
€
-623
|
€
-496
|
€
-348
|
|
|
|
€
62K
|
€
67K
|
€
50K
|
€
154K
|
€
73K
|
€
-243K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-17K
|
€
-6K
|
€
-623
|
€
-496
|
€
-348
|
|
|
|
€
41K
|
€
51K
|
€
32K
|
€
135K
|
€
52K
|
€
-254K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-17K
|
€
-6K
|
€
-645
|
€
-431
|
€
-348
|
€
476
|
|
|
€
4K
|
€
14K
|
€
14K
|
€
90K
|
€
14K
|
€
1,43M
|
€
0
|
€
1K
|
€
0
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
9K
|
€
20K
|
€
9K
|
€
99K
|
|
€
359
|
€
359
|
€
2K
|
€
14K
|
€
13K
|
€
13K
|
€
7
|
€
7
|
|
|
€
98K
|
€
109K
|
€
91K
|
€
193K
|
€
111K
|
€
-226K
|
€
-2K
|
€
-564
|
€
-4K
|
€
-12K
|
€
-2K
|
€
-645
|
€
-431
|
€
-348
|
€
476
|
|
|
€
-241K
|
€
-239K
|
€
-240K
|
€
-223K
|
€
-234K
|
€
-240K
|
|
€
-39K
|
€
-37K
|
€
-33K
|
€
-11K
|
€
11K
|
€
12K
|
|
|
|
|
0,02
|
0,03
|
0,04
|
0,08
|
0,04
|
0,30
|
|
0,01
|
0,01
|
0,07
|
0,58
|
7,97
|
12,85
|
|
|
|
|
0,02
|
0,03
|
0,04
|
0,08
|
0,04
|
0,30
|
|
0,01
|
0,01
|
0,07
|
0,67
|
7,97
|
12,85
|
|
|
|
|
0,02
|
0,03
|
0,04
|
0,08
|
0,04
|
0,30
|
|
0,01
|
0,01
|
0,07
|
0,62
|
7,97
|
12,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,32M
|
€
1,36M
|
€
1,42M
|
€
1,37M
|
€
1,51M
|
€
10K
|
€
14K
|
€
17K
|
€
24K
|
€
32K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
|
|
€
1,13M
|
€
1,23M
|
€
1,33M
|
€
1,41M
|
€
1,51M
|
€
1,69M
|
€
40K
|
€
39K
|
€
37K
|
€
35K
|
€
26K
|
€
2K
|
€
1K
|
|
|
|
|
€
245K
|
€
248K
|
€
249K
|
€
243K
|
€
243K
|
€
341K
|
€
40K
|
€
39K
|
€
37K
|
€
35K
|
€
25K
|
€
2K
|
€
1K
|
|
|
|
|
€
886K
|
€
982K
|
€
1,08M
|
€
1,17M
|
€
1,26M
|
€
1,35M
|
|
|
|
|
|
|
|
|
|
|
|
10,10%
|
6,56%
|
2,63%
|
0,24%
|
-9,57%
|
-12,18%
|
-287,55%
|
-181,56%
|
-121,18%
|
-46,72%
|
17,77%
|
87,45%
|
92,22%
|
100,00%
|
100,00%
|
|
|
6,98
|
11,38
|
30,13
|
348,15
|
-9,61
|
-7,36
|
|
|
|
|
|
|
|
|
|
|
|
9,49
|
9,80
|
12,22
|
6,66
|
11,47
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,31%
|
126,11%
|
253,13%
|
5 737,37%
|
-84,16%
|
122,82%
|
5,22%
|
2,23%
|
19,07%
|
104,16%
|
-41,19%
|
-5,64%
|
-3,57%
|
-2,77%
|
3,70%
|
|
|
32,09%
|
58,57%
|
90,60%
|
4 008,73%
|
-39,93%
|
138,05%
|
15,69%
|
19,30%
|
44,70%
|
150,49%
|
-100,65%
|
-5,64%
|
-3,57%
|
-2,77%
|
3,70%
|
|
|
3,24
|
3,84
|
2,38
|
9,51
|
3,82
|
-16,81
|
-45,11
|
-35,05
|
-54,16
|
-70,31
|
-17,89
|
-4,93
|
-3,29
|
-2,77
|
3,70
|
|
|
32,09
|
58,57
|
90,60
|
4 008,73
|
-39,93
|
138,05
|
15,69
|
19,30
|
44,70
|
150,49
|
-100,65
|
-5,64
|
-3,57
|
-2,77
|
3,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|