L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-203K
|
€
-175K
|
€
-104K
|
€
4K
|
€
42K
|
€
39K
|
€
26K
|
€
-71K
|
€
38K
|
€
85K
|
€
89K
|
€
74K
|
€
77K
|
€
133K
|
€
94K
|
€
70K
|
€
310K
|
€
302K
|
€
321K
|
|
|
€
-679K
|
€
-578K
|
€
-382K
|
€
-296K
|
€
-302K
|
€
-223K
|
€
-246K
|
€
-306K
|
€
-196K
|
€
-148K
|
€
-144K
|
€
-173K
|
€
-207K
|
€
-150K
|
€
-206K
|
€
-227K
|
€
27K
|
€
-72K
|
€
21K
|
|
|
€
-1.66M
|
€
-982K
|
€
-404K
|
€
-22K
|
€
273K
|
€
575K
|
€
798K
|
€
1.04M
|
€
1.35M
|
€
45K
|
€
193K
|
€
336K
|
€
510K
|
€
717K
|
€
867K
|
€
1.07M
|
€
1.30M
|
€
1.27M
|
€
1.35M
|
|
|
2.00
|
2.00
|
|
|
|
0.70
|
1.30
|
|
|
|
|
0.30
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
-
|
-
|
-
|
-
|
€
10K
|
€
20K
|
€
28K
|
€
37K
|
€
59K
|
€
47K
|
€
55K
|
€
39K
|
€
27K
|
€
76K
|
€
53K
|
€
45K
|
€
225K
|
€
173K
|
€
260K
|
|
|
€
21K
|
€
286
|
|
€
1K
|
|
€
4K
|
|
€
1K
|
|
|
|
|
€
577
|
€
590
|
€
565
|
€
458
|
€
320
|
|
|
|
|
€
9K
|
€
2K
|
€
2K
|
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
€
1K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-365K
|
€
-315K
|
€
-157K
|
€
-74K
|
€
-19K
|
€
-5K
|
€
-33K
|
€
-94K
|
€
16K
|
€
64K
|
€
68K
|
€
38K
|
€
13K
|
€
71K
|
€
32K
|
€
10K
|
€
254K
|
€
181K
|
€
302K
|
|
|
€
-678K
|
€
-578K
|
€
-381K
|
€
-296K
|
€
-237K
|
€
-210K
|
€
-246K
|
€
-306K
|
€
-196K
|
€
-148K
|
€
-144K
|
€
-173K
|
€
-207K
|
€
-147K
|
€
-185K
|
€
-206K
|
€
46K
|
€
-11K
|
€
112K
|
|
|
€
-679K
|
€
-578K
|
€
-382K
|
€
-296K
|
€
-302K
|
€
-223K
|
€
-246K
|
€
-306K
|
€
-196K
|
€
-148K
|
€
-144K
|
€
-173K
|
€
-207K
|
€
-150K
|
€
-206K
|
€
-227K
|
€
27K
|
€
-72K
|
€
21K
|
|
|
€
2.36M
|
€
410K
|
€
105K
|
€
220K
|
€
153K
|
€
112K
|
€
622K
|
€
42K
|
€
92K
|
€
299K
|
€
0
|
€
3K
|
€
117K
|
€
11K
|
€
68K
|
€
123K
|
€
793K
|
€
-498K
|
€
104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
60K
|
€
25K
|
€
20K
|
€
49K
|
€
167K
|
€
88K
|
€
23K
|
€
41K
|
€
39K
|
€
8K
|
€
8K
|
€
25K
|
€
2K
|
|
€
264
|
|
|
|
|
|
€
-365K
|
€
-316K
|
€
-157K
|
€
-74K
|
€
-84K
|
€
-18K
|
€
-33K
|
€
-94K
|
€
16K
|
€
64K
|
€
68K
|
€
38K
|
€
13K
|
€
68K
|
€
11K
|
€
-11K
|
€
234K
|
€
120K
|
€
211K
|
|
|
€
-12.98M
|
€
-10.26M
|
€
-9.53M
|
€
-9.27M
|
€
-8.98M
|
€
-8.74M
|
€
-8.61M
|
€
-7.95M
|
€
-7.82M
|
€
-9.24M
|
€
-9.01M
|
€
-9.07M
|
€
-9.11M
|
€
-9.00M
|
€
-8.73M
|
€
-8.50M
|
€
-8.26M
|
€
-8.31M
|
€
-8.01M
|
|
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.42M
|
€
9.34M
|
€
9.16M
|
€
9.28M
|
€
9.32M
|
€
9.50M
|
€
9.51M
|
€
9.03M
|
€
9.22M
|
€
9.36M
|
€
9.23M
|
€
9.43M
|
€
9.65M
|
€
9.73M
|
€
9.93M
|
€
10.09M
|
€
10.17M
|
€
9.59M
|
€
10.28M
|
|
|
€
13.08M
|
€
10.33M
|
€
9.57M
|
€
9.30M
|
€
9.05M
|
€
8.92M
|
€
8.71M
|
€
7.98M
|
€
7.87M
|
€
9.31M
|
€
9.04M
|
€
9.10M
|
€
9.14M
|
€
9.01M
|
€
9.07M
|
€
9.02M
|
€
8.87M
|
€
8.31M
|
€
8.93M
|
|
|
€
13.07M
|
€
10.32M
|
€
9.56M
|
€
9.29M
|
€
9.04M
|
€
8.91M
|
€
8.70M
|
€
7.98M
|
€
7.87M
|
€
9.31M
|
€
9.03M
|
€
9.09M
|
€
9.14M
|
€
9.01M
|
€
8.74M
|
€
8.51M
|
€
8.26M
|
€
8.31M
|
€
8.01M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
504K
|
€
611K
|
|
€
919K
|
|
|
-14.55%
|
-10.51%
|
-4.41%
|
-0.24%
|
2.93%
|
6.06%
|
8.39%
|
11.56%
|
14.63%
|
0.48%
|
2.09%
|
3.57%
|
5.28%
|
7.37%
|
8.72%
|
10.64%
|
12.78%
|
13.28%
|
13.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.38
|
0.47
|
0.47
|
|
0.68
|
|
|
|
|
|
|
|
|
|
|
492.84
|
146.13
|
133.31
|
239.78
|
704.45
|
126.23
|
279.79
|
898.32
|
34.95
|
45.82
|
29.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22%
|
32.13%
|
38.98%
|
329.73%
|
-30.62%
|
-3.11%
|
-4.14%
|
-9%
|
1.18%
|
140.41%
|
35.13%
|
11.28%
|
2.49%
|
9.51%
|
1.32%
|
-1.06%
|
18.01%
|
9.38%
|
15.65%
|
|
|
40.86%
|
58.86%
|
94.46%
|
1321.21%
|
-110.37%
|
-38.7%
|
-30.77%
|
-29.31%
|
-14.52%
|
-325.17%
|
-74.45%
|
-51.54%
|
-40.6%
|
-20.88%
|
-23.8%
|
-21.2%
|
2.06%
|
-5.69%
|
1.56%
|
|
|
-5.94
|
-6.19
|
-4.17
|
-3.19
|
-3.24
|
-2.34
|
-2.58
|
-3.39
|
-2.12
|
-1.58
|
-1.56
|
-1.84
|
-2.15
|
-1.54
|
-2.08
|
-2.26
|
0.26
|
-0.76
|
0.20
|
|
|
40.86
|
58.86
|
94.46
|
1,321.21
|
-110.37
|
-38.70
|
-30.77
|
-29.31
|
-14.52
|
-325.17
|
-74.45
|
-51.54
|
-40.60
|
-20.88
|
-23.80
|
-21.20
|
2.06
|
-5.69
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
|
|
|
0.70
|
1.30
|
|
|
|
|
0.30
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
€
5K
|
€
1K
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
|
|