LF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
-39K
|
€
-20K
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
|
|
€
14K
|
€
78K
|
€
76K
|
€
-62K
|
€
754K
|
€
618K
|
€
3,32M
|
€
442K
|
€
330K
|
€
570K
|
€
1,08M
|
€
791K
|
€
500K
|
€
271K
|
€
35K
|
|
|
€
3,24M
|
€
3,22M
|
€
3,15M
|
€
3,07M
|
€
11,03M
|
€
10,28M
|
€
9,66M
|
€
6,82M
|
€
6,37M
|
€
6,04M
|
€
5,47M
|
€
4,39M
|
€
3,60M
|
€
3,10M
|
€
2,83M
|
|
|
€
134K
|
€
157K
|
€
153K
|
€
150K
|
€
1,05M
|
€
736K
|
€
6,33M
|
€
809K
|
€
949K
|
€
1,80M
|
€
2,83M
|
€
1,93M
|
€
1,12M
|
€
685K
|
€
170K
|
|
|
€
15K
|
€
18K
|
|
€
79K
|
|
€
927K
|
€
1,51M
|
€
40K
|
€
4K
|
|
€
265K
|
€
486K
|
€
321K
|
€
99K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
7,90M
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-71K
|
€
-40K
|
€
-48K
|
€
-43K
|
€
252K
|
€
62K
|
€
3,83M
|
€
232K
|
€
340K
|
€
907K
|
€
1,74M
|
€
1,34M
|
€
846K
|
€
468K
|
€
55K
|
|
|
€
-71K
|
€
-40K
|
€
-48K
|
€
-43K
|
€
252K
|
€
62K
|
€
3,83M
|
€
232K
|
€
340K
|
€
907K
|
€
1,74M
|
€
1,34M
|
€
861K
|
€
454K
|
€
55K
|
|
|
€
14K
|
€
133K
|
€
76K
|
€
-62K
|
€
754K
|
€
563K
|
€
3,32M
|
€
442K
|
€
330K
|
€
570K
|
€
600K
|
€
791K
|
€
500K
|
€
271K
|
€
35K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
99K
|
€
1K
|
€
5K
|
€
23K
|
€
154K
|
€
44K
|
€
65K
|
€
27K
|
€
802K
|
€
54K
|
€
5K
|
€
574K
|
€
123K
|
|
|
€
14K
|
€
78K
|
€
76K
|
€
-62K
|
€
754K
|
€
618K
|
€
3,32M
|
€
442K
|
€
330K
|
€
570K
|
€
1,08M
|
€
791K
|
€
486K
|
€
286K
|
€
35K
|
|
|
€
25,47M
|
€
3,22M
|
€
3,15M
|
€
3,07M
|
€
11,03M
|
€
10,28M
|
€
9,66M
|
€
6,82M
|
€
6,37M
|
€
8,72M
|
€
5,47M
|
€
4,39M
|
€
3,60M
|
€
3,10M
|
€
2,83M
|
|
|
50,36
|
26,10
|
32,83
|
9,50
|
44,54
|
7,56
|
5,17
|
2,89
|
2,16
|
5,10
|
1,63
|
1,41
|
1,33
|
1,48
|
1,62
|
|
|
7,47
|
28,03
|
36,10
|
9,62
|
49,60
|
7,43
|
4,97
|
2,39
|
1,60
|
2,51
|
0,61
|
0,52
|
0,23
|
0,22
|
0,21
|
|
|
50,85
|
27,11
|
34,52
|
9,63
|
47,03
|
7,58
|
5,19
|
2,92
|
2,18
|
5,11
|
1,63
|
1,41
|
1,33
|
1,49
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25,98M
|
€
3,35M
|
€
3,24M
|
€
3,43M
|
€
11,28M
|
€
11,84M
|
€
11,97M
|
€
10,42M
|
€
11,85M
|
€
10,85M
|
€
14,12M
|
€
15,12M
|
€
14,56M
|
€
9,51M
|
€
7,42M
|
|
|
€
22,75M
|
€
128K
|
€
99K
|
€
361K
|
€
253K
|
€
1,57M
|
€
2,31M
|
€
3,61M
|
€
5,47M
|
€
4,80M
|
€
8,65M
|
€
10,73M
|
€
10,96M
|
€
6,41M
|
€
4,59M
|
|
|
€
511K
|
€
124K
|
€
94K
|
€
356K
|
€
240K
|
€
1,56M
|
€
2,31M
|
€
3,56M
|
€
5,43M
|
€
2,12M
|
€
8,65M
|
€
10,72M
|
€
10,93M
|
€
6,40M
|
€
4,59M
|
|
|
€
22,23M
|
|
|
|
|
|
|
|
|
€
2,68M
|
|
|
|
|
|
|
|
12,46%
|
96,17%
|
96,95%
|
89,47%
|
97,75%
|
86,77%
|
80,67%
|
65,38%
|
53,81%
|
55,72%
|
38,75%
|
29,06%
|
24,74%
|
32,61%
|
38,14%
|
|
|
6,87
|
|
|
|
|
|
|
|
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
1,01
|
25,24
|
0,60
|
15,58
|
16,10
|
5,29
|
4,96
|
8,02
|
12,95
|
13,70
|
83,49
|
|
|
|
|
|
-8,87
|
12,02
|
27,97
|
147,68
|
2,74
|
4,09
|
8,23
|
10,33
|
6,76
|
6,48
|
4,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,42%
|
2,43%
|
2,41%
|
-2,00%
|
6,84%
|
6,02%
|
34,42%
|
6,48%
|
5,18%
|
9,44%
|
19,73%
|
18,00%
|
13,49%
|
9,21%
|
1,23%
|
|
|
0,42%
|
2,43%
|
2,41%
|
-2,00%
|
6,84%
|
6,02%
|
34,42%
|
6,48%
|
5,18%
|
9,44%
|
19,73%
|
18,00%
|
13,89%
|
8,75%
|
1,23%
|
|
|
0,05
|
2,33
|
2,33
|
-1,79
|
6,68
|
5,22
|
27,76
|
4,24
|
2,78
|
5,26
|
7,65
|
5,23
|
3,44
|
2,85
|
0,47
|
|
|
0,42
|
2,43
|
2,41
|
-2,00
|
6,84
|
6,02
|
34,42
|
6,48
|
5,18
|
9,44
|
19,73
|
18,00
|
13,89
|
8,75
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261,65
|
294,03
|
22,61
|
99,48
|
98,74
|
173,18
|
120,82
|
284,16
|
349,65
|
119,01
|
|
|
|
|
|
|
|
195,14
|
102,47
|
74,94
|
25,73
|
8,30
|
17,44
|
16,03
|
19,69
|
5,47
|
14,36
|
|
|
|
|
|
|
|
261,65
|
294,03
|
22,61
|
99,48
|
98,74
|
173,18
|
120,82
|
284,16
|
349,65
|
119,01
|
|
|
|
|
|
|
|
85,32
|
347,54
|
120,03
|
599,72
|
421,20
|
566,41
|
912,64
|
1 207,66
|
2 609,31
|
9 471,34
|
|
|
|
0
|
0
|
0
|
0
|
1,41
|
2,10
|
1,25
|
0,47
|
0,64
|
0,50
|
0,38
|
0,27
|
0,17
|
0,04
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|