LM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-55
|
€
-1K
|
€
-782
|
|
|
€
596
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-55
|
€
-1K
|
€
-782
|
|
|
€
1.98M
|
€
1.98M
|
€
1.99M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
|
|
€
83K
|
€
82K
|
€
80K
|
€
82K
|
€
82K
|
€
82K
|
€
97K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-55
|
€
-1K
|
€
-782
|
|
|
€
1K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-55
|
€
-1K
|
€
-782
|
|
|
€
596
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-55
|
€
-1K
|
€
-782
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
36K
|
€
63K
|
€
2K
|
€
13K
|
€
24K
|
€
1.29M
|
|
|
€
596
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-55
|
€
-1K
|
€
-782
|
|
|
€
12.74M
|
€
12.22M
|
€
5.29M
|
€
9.85M
|
€
8.79M
|
€
3.60M
|
€
2.00M
|
|
|
5.99
|
8.50
|
1.68
|
8.82
|
10.16
|
1.84
|
7.51
|
|
|
0.65
|
1.09
|
0.22
|
1.21
|
1.36
|
0.25
|
4.48
|
|
|
5.99
|
8.50
|
1.68
|
8.82
|
10.16
|
1.85
|
7.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15.30M
|
€
13.85M
|
€
13.04M
|
€
11.11M
|
€
9.75M
|
€
7.89M
|
€
2.31M
|
|
|
€
13.31M
|
€
11.87M
|
€
11.04M
|
€
9.11M
|
€
7.76M
|
€
5.89M
|
€
307K
|
|
|
€
2.55M
|
€
1.63M
|
€
7.75M
|
€
1.26M
|
€
960K
|
€
4.27M
|
€
307K
|
|
|
€
10.76M
|
€
10.24M
|
€
3.29M
|
€
7.85M
|
€
6.80M
|
€
1.60M
|
|
|
|
12.97%
|
14.31%
|
15.27%
|
17.97%
|
20.48%
|
25.33%
|
86.69%
|
|
|
5.43
|
5.16
|
1.65
|
3.93
|
3.40
|
0.80
|
|
|
|
Dettes / EBITDA
|
12,996.48
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03%
|
-0.41%
|
-0.26%
|
-0.08%
|
-0%
|
-0.06%
|
-0.04%
|
|
|
0.03%
|
-0.41%
|
-0.26%
|
-0.08%
|
-0%
|
-0.06%
|
-0.04%
|
|
|
0.00
|
-0.06
|
-0.04
|
-0.02
|
0.00
|
-0.02
|
-0.03
|
|
|
0.03
|
-0.41
|
-0.26
|
-0.08
|
0.00
|
-0.06
|
-0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|