L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
64K
|
€
66K
|
€
60K
|
€
58K
|
€
62K
|
€
58K
|
€
52K
|
€
53K
|
€
57K
|
€
56K
|
€
50K
|
€
56K
|
€
54K
|
€
58K
|
€
47K
|
€
57K
|
€
60K
|
€
40K
|
€
43K
|
|
|
€
-231K
|
€
32K
|
€
-96K
|
€
90K
|
€
115K
|
€
43K
|
€
18K
|
€
12K
|
€
14K
|
€
18K
|
€
18K
|
€
11K
|
€
14K
|
€
15K
|
€
18K
|
€
5K
|
€
18K
|
€
21K
|
€
-961
|
€
1K
|
|
|
€
384K
|
€
615K
|
€
583K
|
€
679K
|
€
589K
|
€
473K
|
€
430K
|
€
413K
|
€
400K
|
€
386K
|
€
368K
|
€
350K
|
€
339K
|
€
325K
|
€
310K
|
€
292K
|
€
286K
|
€
268K
|
€
247K
|
€
248K
|
|
|
€
23K
|
€
83K
|
€
84K
|
€
84K
|
€
85K
|
€
76K
|
€
70K
|
€
63K
|
€
63K
|
€
66K
|
€
65K
|
€
57K
|
€
63K
|
€
61K
|
€
59K
|
€
45K
|
€
56K
|
€
56K
|
€
38K
|
€
40K
|
|
|
€
235K
|
€
901
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
55K
|
€
57K
|
€
52K
|
€
50K
|
€
54K
|
€
50K
|
€
44K
|
€
44K
|
€
48K
|
€
48K
|
€
41K
|
€
48K
|
€
47K
|
€
50K
|
€
38K
|
€
48K
|
€
52K
|
€
32K
|
€
35K
|
|
|
€
3K
|
€
43K
|
€
47K
|
€
40K
|
€
34K
|
€
26K
|
€
18K
|
€
13K
|
€
15K
|
€
18K
|
€
18K
|
€
11K
|
€
18K
|
€
18K
|
€
22K
|
€
10K
|
€
24K
|
€
27K
|
€
7K
|
€
10K
|
|
|
€
-231K
|
€
32K
|
€
-96K
|
€
90K
|
€
115K
|
€
43K
|
€
18K
|
€
12K
|
€
14K
|
€
18K
|
€
18K
|
€
11K
|
€
14K
|
€
15K
|
€
18K
|
€
5K
|
€
18K
|
€
21K
|
€
-961
|
€
1K
|
|
|
€
10K
|
€
57K
|
€
14K
|
€
9K
|
€
6K
|
€
4K
|
€
15K
|
€
8K
|
€
0
|
€
0
|
€
7K
|
€
1K
|
€
17K
|
€
499
|
€
0
|
€
36K
|
€
0
|
€
2K
|
€
2K
|
€
872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
445K
|
€
546K
|
€
448K
|
€
149K
|
€
262K
|
€
241K
|
€
218K
|
€
144K
|
€
92K
|
€
74K
|
€
59K
|
€
52K
|
€
36K
|
€
7K
|
€
34K
|
€
8K
|
€
2K
|
€
9K
|
|
|
€
-230K
|
€
44K
|
€
-85K
|
€
102K
|
€
132K
|
€
71K
|
€
50K
|
€
43K
|
€
44K
|
€
48K
|
€
48K
|
€
41K
|
€
44K
|
€
44K
|
€
46K
|
€
34K
|
€
43K
|
€
46K
|
€
24K
|
€
26K
|
|
|
€
190K
|
€
430K
|
€
444K
|
€
543K
|
€
450K
|
€
325K
|
€
258K
|
€
223K
|
€
187K
|
€
143K
|
€
95K
|
€
54K
|
€
36K
|
€
32K
|
€
12K
|
€
-13K
|
€
11K
|
€
-12K
|
€
-17K
|
€
-2K
|
|
|
1,79
|
64,77
|
42,39
|
69,27
|
174,20
|
357,28
|
39,85
|
11,53
|
6,50
|
29,46
|
77,14
|
3,26
|
2,24
|
2,24
|
1,39
|
0,51
|
1,38
|
0,46
|
0,34
|
0,92
|
|
|
1,79
|
64,77
|
42,39
|
72,29
|
191,88
|
357,28
|
-54,38
|
-13,58
|
-6,76
|
64,80
|
77,14
|
3,26
|
2,24
|
2,57
|
1,50
|
0,56
|
2,12
|
0,53
|
0,36
|
0,99
|
|
|
1,79
|
64,77
|
42,39
|
70,75
|
182,61
|
357,28
|
298,29
|
152,80
|
332,83
|
40,50
|
77,14
|
3,26
|
2,24
|
2,39
|
1,45
|
0,53
|
1,67
|
0,50
|
0,35
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
624K
|
€
622K
|
€
594K
|
€
687K
|
€
591K
|
€
474K
|
€
437K
|
€
434K
|
€
434K
|
€
391K
|
€
369K
|
€
374K
|
€
390K
|
€
396K
|
€
408K
|
€
408K
|
€
426K
|
€
423K
|
€
444K
|
€
483K
|
|
|
€
240K
|
€
7K
|
€
11K
|
€
8K
|
€
3K
|
€
911
|
€
7K
|
€
21K
|
€
34K
|
€
5K
|
€
1K
|
€
24K
|
€
51K
|
€
71K
|
€
98K
|
€
116K
|
€
139K
|
€
155K
|
€
197K
|
€
234K
|
|
|
€
240K
|
€
7K
|
€
11K
|
€
8K
|
€
2K
|
€
911
|
€
887
|
€
2K
|
€
664
|
€
4K
|
€
1K
|
€
24K
|
€
29K
|
€
24K
|
€
29K
|
€
25K
|
€
23K
|
€
22K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
45K
|
€
68K
|
€
90K
|
€
111K
|
€
132K
|
€
170K
|
€
207K
|
|
|
61,57%
|
98,92%
|
98,20%
|
98,84%
|
99,56%
|
99,81%
|
98,48%
|
95,13%
|
92,17%
|
98,71%
|
99,66%
|
93,63%
|
86,87%
|
81,96%
|
75,98%
|
71,55%
|
67,26%
|
63,40%
|
55,70%
|
51,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,14
|
0,22
|
0,31
|
0,39
|
0,49
|
0,69
|
0,83
|
|
|
52,89
|
0,12
|
0,19
|
0,15
|
0,05
|
0,02
|
0,13
|
0,48
|
0,77
|
0,10
|
0,03
|
0,58
|
1,08
|
1,53
|
1,95
|
3,02
|
2,88
|
2,98
|
6,23
|
6,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-59,79%
|
7,09%
|
-14,66%
|
14,97%
|
22,39%
|
14,93%
|
11,61%
|
10,50%
|
10,96%
|
12,49%
|
13,01%
|
11,70%
|
12,95%
|
13,40%
|
14,96%
|
11,61%
|
15,07%
|
16,98%
|
9,60%
|
10,35%
|
|
|
-60,14%
|
5,18%
|
-16,41%
|
13,28%
|
19,59%
|
9,06%
|
4,11%
|
2,98%
|
3,56%
|
4,72%
|
4,86%
|
3,15%
|
4,19%
|
4,64%
|
5,77%
|
1,86%
|
6,42%
|
7,70%
|
-0,39%
|
0,42%
|
|
|
-37,03
|
5,12
|
-16,11
|
13,13
|
19,51
|
9,04
|
4,05
|
2,84
|
3,28
|
4,66
|
4,85
|
2,95
|
3,64
|
3,80
|
4,39
|
1,33
|
4,32
|
4,88
|
-0,22
|
0,21
|
|
|
-60,14
|
5,18
|
-16,41
|
13,28
|
19,59
|
9,06
|
4,11
|
2,98
|
3,56
|
4,72
|
4,86
|
3,15
|
4,19
|
4,64
|
5,77
|
1,86
|
6,42
|
7,70
|
-0,39
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|