L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
906K
|
€
471K
|
€
220K
|
€
14K
|
€
8K
|
|
|
€
633K
|
€
310K
|
€
71K
|
€
-1K
|
€
-10K
|
|
|
€
699K
|
€
377K
|
€
67K
|
€
-5K
|
€
-4K
|
|
|
€
714K
|
€
345K
|
€
78K
|
-
|
-
|
|
|
€
230K
|
€
140K
|
€
29K
|
€
54K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
€
311K
|
|
|
|
|
|
Taux de distribution
|
49.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
863K
|
€
415K
|
€
94K
|
€
-834
|
€
-8K
|
|
|
€
863K
|
€
415K
|
€
94K
|
€
-834
|
€
-9K
|
|
|
€
633K
|
€
310K
|
€
71K
|
€
-1K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.90M
|
€
1.98M
|
€
1.50M
|
€
2.32M
|
€
451K
|
|
|
€
633K
|
€
310K
|
€
71K
|
€
-1K
|
€
-8K
|
|
|
€
-1.62M
|
€
361K
|
€
60K
|
€
-10K
|
€
-4K
|
|
|
0.95
|
1.02
|
1.00
|
1.00
|
1.00
|
|
|
0.33
|
0.28
|
0.46
|
0.29
|
0.44
|
|
|
1.01
|
1.09
|
1.27
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33.66M
|
€
21.62M
|
€
17.08M
|
€
12.19M
|
€
4.41M
|
|
|
€
32.96M
|
€
21.25M
|
€
17.01M
|
€
12.19M
|
€
4.41M
|
|
|
€
31.06M
|
€
19.76M
|
€
13.48M
|
€
12.19M
|
€
4.41M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
2.08%
|
1.74%
|
0.39%
|
-0.04%
|
-0.08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
38.18
|
51.19
|
180.51
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.54%
|
82.28%
|
106.84%
|
21.93%
|
236.82%
|
|
|
90.54%
|
82.28%
|
106.84%
|
21.93%
|
267.96%
|
|
|
1.88
|
1.44
|
0.42
|
-0.01
|
-0.22
|
|
|
90.54
|
82.28
|
106.84
|
21.93
|
267.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|