L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
1K
|
€
-3K
|
€
-3K
|
€
51K
|
€
56K
|
€
118K
|
€
116K
|
€
264K
|
€
267K
|
€
176K
|
€
165K
|
€
359K
|
€
4K
|
|
|
€
-135K
|
€
-48K
|
€
-50K
|
€
-47K
|
€
-51K
|
€
-17K
|
€
-15K
|
€
-39K
|
€
-154K
|
€
12K
|
€
2K
|
€
16K
|
€
33K
|
€
26K
|
€
149K
|
€
1,75M
|
€
-52K
|
€
-150K
|
€
148K
|
€
-199K
|
|
|
€
3,80M
|
€
3,93M
|
€
3,98M
|
€
4,03M
|
€
4,08M
|
€
4,13M
|
€
4,15M
|
€
4,16M
|
€
4,20M
|
€
4,35M
|
€
4,34M
|
€
4,34M
|
€
4,32M
|
€
4,29M
|
€
4,27M
|
€
4,12M
|
€
2,37M
|
€
2,42M
|
€
2,57M
|
€
2,42M
|
|
|
€
134K
|
€
139K
|
€
140K
|
€
142K
|
€
144K
|
€
146K
|
€
146K
|
€
148K
|
€
149K
|
€
156K
|
€
190K
|
€
199K
|
€
285K
|
€
282K
|
€
408K
|
€
434K
|
€
220K
|
€
216K
|
€
377K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
14K
|
€
14K
|
€
6K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
1K
|
€
-3K
|
€
-4K
|
€
51K
|
€
56K
|
€
118K
|
€
115K
|
€
264K
|
€
266K
|
€
175K
|
€
165K
|
€
359K
|
€
4K
|
|
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
677
|
€
-4K
|
€
-4K
|
€
31K
|
€
55K
|
€
117K
|
€
115K
|
€
263K
|
€
266K
|
€
175K
|
€
165K
|
€
359K
|
€
4K
|
|
|
€
-135K
|
€
-48K
|
€
-50K
|
€
-47K
|
€
-51K
|
€
-17K
|
€
-15K
|
€
-39K
|
€
-154K
|
€
12K
|
€
2K
|
€
16K
|
€
33K
|
€
26K
|
€
149K
|
€
1,75M
|
€
-52K
|
€
-150K
|
€
148K
|
€
-199K
|
|
|
€
0
|
€
0
|
€
-84
|
€
5K
|
€
0
|
|
|
€
0
|
€
0
|
€
-76K
|
€
95K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
14K
|
€
8K
|
€
15K
|
€
17K
|
€
27K
|
€
14K
|
€
31K
|
€
36K
|
€
258K
|
€
345K
|
€
39K
|
€
9K
|
€
247K
|
€
4K
|
€
48K
|
€
288
|
€
636
|
€
1K
|
€
2K
|
|
|
€
-134K
|
€
-47K
|
€
-49K
|
€
-47K
|
€
-50K
|
€
-17K
|
€
-14K
|
€
-39K
|
€
-154K
|
€
12K
|
€
21K
|
€
17K
|
€
33K
|
€
26K
|
€
150K
|
€
1,75M
|
€
-52K
|
€
-150K
|
€
148K
|
€
-199K
|
|
|
€
-6,00M
|
€
-5,87M
|
€
-5,82M
|
€
-5,77M
|
€
-5,72M
|
€
-5,67M
|
€
-5,65M
|
€
-5,64M
|
€
-5,60M
|
€
-5,45M
|
€
-2,82M
|
€
-2,75M
|
€
-2,76M
|
€
-2,80M
|
€
-2,82M
|
€
-2,97M
|
€
-4,20M
|
€
-4,15M
|
€
-3,93M
|
€
-3,83M
|
|
|
0,59
|
0,56
|
0,54
|
0,52
|
0,53
|
0,51
|
0,50
|
0,48
|
0,46
|
0,47
|
0,74
|
0,71
|
0,28
|
0,28
|
0,39
|
0,42
|
0,08
|
0,08
|
0,09
|
0,10
|
|
|
0,59
|
0,56
|
0,54
|
0,52
|
0,53
|
0,51
|
0,50
|
0,48
|
0,46
|
0,47
|
0,72
|
0,69
|
0,28
|
0,28
|
0,39
|
0,42
|
0,08
|
0,08
|
0,09
|
0,10
|
|
|
0,59
|
0,56
|
0,54
|
0,52
|
0,53
|
0,51
|
0,50
|
0,48
|
0,46
|
0,47
|
0,74
|
0,71
|
0,28
|
0,28
|
0,39
|
0,42
|
0,08
|
0,08
|
0,09
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18,39M
|
€
17,26M
|
€
16,54M
|
€
16,02M
|
€
16,23M
|
€
15,67M
|
€
15,34M
|
€
14,95M
|
€
14,53M
|
€
14,65M
|
€
15,31M
|
€
13,84M
|
€
8,16M
|
€
8,16M
|
€
8,89M
|
€
9,22M
|
€
6,94M
|
€
6,93M
|
€
6,93M
|
€
6,82M
|
|
|
€
14,59M
|
€
13,33M
|
€
12,56M
|
€
11,99M
|
€
12,15M
|
€
11,54M
|
€
11,20M
|
€
10,79M
|
€
10,34M
|
€
10,29M
|
€
10,97M
|
€
9,50M
|
€
3,83M
|
€
3,87M
|
€
4,63M
|
€
5,11M
|
€
4,57M
|
€
4,51M
|
€
4,36M
|
€
4,40M
|
|
|
€
14,59M
|
€
13,33M
|
€
12,56M
|
€
11,99M
|
€
12,15M
|
€
11,54M
|
€
11,20M
|
€
10,79M
|
€
10,34M
|
€
10,29M
|
€
10,97M
|
€
9,50M
|
€
3,81M
|
€
3,85M
|
€
4,60M
|
€
5,11M
|
€
4,57M
|
€
4,50M
|
€
4,28M
|
€
4,22M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
161K
|
|
|
20,65%
|
22,78%
|
24,06%
|
25,15%
|
25,13%
|
26,35%
|
27,02%
|
27,82%
|
28,89%
|
29,72%
|
28,35%
|
31,35%
|
53,02%
|
52,61%
|
47,97%
|
44,63%
|
34,09%
|
34,89%
|
37,05%
|
35,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,07
|
|
|
|
|
|
|
|
|
|
8 242,38
|
|
|
216,20
|
170,90
|
32,58
|
33,50
|
17,55
|
19,17
|
26,09
|
27,40
|
12,16
|
1 059,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,52%
|
-1,19%
|
-1,24%
|
-1,15%
|
-1,23%
|
-0,40%
|
-0,34%
|
-0,93%
|
-3,66%
|
0,28%
|
0,49%
|
0,39%
|
0,77%
|
0,62%
|
3,51%
|
42,54%
|
-2,21%
|
-6,19%
|
5,76%
|
-8,24%
|
|
|
-3,54%
|
-1,21%
|
-1,26%
|
-1,17%
|
-1,25%
|
-0,42%
|
-0,35%
|
-0,95%
|
-3,68%
|
0,27%
|
0,04%
|
0,37%
|
0,76%
|
0,60%
|
3,50%
|
42,52%
|
-2,21%
|
-6,19%
|
5,76%
|
-8,24%
|
|
|
-0,73
|
-0,28
|
-0,30
|
-0,29
|
-0,31
|
-0,11
|
-0,10
|
-0,26
|
-1,06
|
0,08
|
0,01
|
0,12
|
0,40
|
0,32
|
1,68
|
18,98
|
-0,75
|
-2,16
|
2,14
|
-2,92
|
|
|
-3,54
|
-1,21
|
-1,26
|
-1,17
|
-1,25
|
-0,42
|
-0,35
|
-0,95
|
-3,68
|
0,27
|
0,04
|
0,37
|
0,76
|
0,60
|
3,50
|
42,52
|
-2,21
|
-6,19
|
5,76
|
-8,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|