LT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
512K
|
€
385K
|
€
572K
|
€
360K
|
€
300K
|
€
358K
|
€
498K
|
€
400K
|
€
489K
|
€
414K
|
€
385K
|
€
311K
|
€
408K
|
€
288K
|
€
360K
|
€
302K
|
€
305K
|
€
273K
|
€
254K
|
|
|
€
48K
|
€
84K
|
€
17K
|
€
81K
|
€
47K
|
€
1K
|
€
16K
|
€
69K
|
€
68K
|
€
110K
|
€
23K
|
€
37K
|
€
56K
|
€
121K
|
€
30K
|
€
58K
|
€
34K
|
€
32K
|
€
15K
|
€
13K
|
|
|
€
1,01M
|
€
960K
|
€
877K
|
€
860K
|
€
778K
|
€
732K
|
€
730K
|
€
714K
|
€
645K
|
€
577K
|
€
667K
|
€
644K
|
€
607K
|
€
551K
|
€
430K
|
€
400K
|
€
342K
|
€
308K
|
€
276K
|
€
261K
|
|
|
2,40
|
2,20
|
3
|
3,60
|
3,60
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
3
|
3
|
3
|
3
|
3
|
3,10
|
3,20
|
3,30
|
3
|
|
|
€
138K
|
€
175K
|
€
55K
|
€
101K
|
€
111K
|
€
92K
|
€
93K
|
€
228K
|
€
114K
|
€
253K
|
€
156K
|
€
129K
|
€
62K
|
€
158K
|
€
31K
|
€
117K
|
€
48K
|
€
136K
|
€
26K
|
€
33K
|
|
|
€
13K
|
€
17K
|
€
14K
|
€
13K
|
€
10K
|
|
-
|
€
15K
|
€
17K
|
€
43K
|
€
7K
|
€
1K
|
€
2K
|
€
6K
|
€
41K
|
€
24K
|
€
10K
|
€
100
|
€
5K
|
€
2K
|
|
|
-
|
€
23K
|
€
40K
|
€
47K
|
€
32K
|
€
24K
|
€
30K
|
€
30K
|
€
35K
|
€
31K
|
€
28K
|
€
29K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
27K
|
€
31K
|
€
28K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
181,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
131K
|
€
12K
|
€
61K
|
€
74K
|
€
58K
|
€
59K
|
€
199K
|
€
89K
|
€
216K
|
€
127K
|
€
101K
|
€
35K
|
€
131K
|
€
17K
|
€
107K
|
€
48K
|
€
51K
|
€
20K
|
€
32K
|
|
|
€
91K
|
€
129K
|
€
30K
|
€
88K
|
€
72K
|
€
17K
|
€
50K
|
€
114K
|
€
114K
|
€
181K
|
€
136K
|
€
97K
|
€
40K
|
€
85K
|
€
17K
|
€
103K
|
€
20K
|
€
45K
|
€
12K
|
€
13K
|
|
|
€
48K
|
€
84K
|
€
17K
|
€
81K
|
€
47K
|
€
1K
|
€
16K
|
€
69K
|
€
68K
|
€
110K
|
€
23K
|
€
37K
|
€
56K
|
€
121K
|
€
30K
|
€
58K
|
€
34K
|
€
32K
|
€
15K
|
€
13K
|
|
|
€
-2K
|
€
2K
|
-
|
€
0
|
€
7K
|
|
|
€
2K
|
€
826
|
€
1K
|
€
2K
|
€
619
|
|
|
€
0
|
€
768
|
€
0
|
€
1K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
264K
|
€
580K
|
€
384K
|
€
520K
|
€
403K
|
€
452K
|
€
316K
|
€
446K
|
€
499K
|
€
602K
|
€
604K
|
€
495K
|
€
554K
|
€
630K
|
€
471K
|
€
488K
|
€
432K
|
€
152K
|
€
375K
|
|
|
€
48K
|
€
86K
|
€
-1K
|
€
54K
|
€
49K
|
€
43K
|
€
25K
|
€
154K
|
€
43K
|
€
145K
|
€
14K
|
€
41K
|
€
51K
|
€
168K
|
€
30K
|
€
63K
|
€
62K
|
€
38K
|
€
24K
|
€
32K
|
|
|
€
1,01M
|
€
956K
|
€
873K
|
€
855K
|
€
772K
|
€
729K
|
€
726K
|
€
712K
|
€
644K
|
€
575K
|
€
665K
|
€
639K
|
€
598K
|
€
551K
|
€
430K
|
€
400K
|
€
342K
|
€
307K
|
€
275K
|
€
271K
|
|
|
6,27
|
3,93
|
2,80
|
3,92
|
2,53
|
2,76
|
2,17
|
1,93
|
1,79
|
1,79
|
1,96
|
1,88
|
1,83
|
1,70
|
1,47
|
1,65
|
1,39
|
1,30
|
1,42
|
1,32
|
|
|
6,20
|
2,70
|
2,05
|
2,52
|
1,83
|
2
|
1,57
|
1,31
|
1,19
|
1,26
|
1,37
|
1,37
|
1,37
|
1,27
|
1,20
|
1,25
|
1,07
|
0,96
|
1,10
|
1,01
|
|
|
6,27
|
3,93
|
2,80
|
3,92
|
2,56
|
2,80
|
2,19
|
1,95
|
1,80
|
1,80
|
1,97
|
1,88
|
1,84
|
1,72
|
1,48
|
1,65
|
1,41
|
1,31
|
1,42
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,29M
|
€
1,36M
|
€
1,15M
|
€
1,28M
|
€
1,15M
|
€
1,35M
|
€
1,48M
|
€
1,46M
|
€
1,30M
|
€
1,36M
|
€
1,37M
|
€
1,33M
|
€
1,34M
|
€
1,34M
|
€
1,02M
|
€
1,22M
|
€
1,34M
|
€
938K
|
€
1,12M
|
|
|
€
191K
|
€
327K
|
€
486K
|
€
293K
|
€
504K
|
€
414K
|
€
623K
|
€
765K
|
€
818K
|
€
725K
|
€
690K
|
€
730K
|
€
720K
|
€
788K
|
€
911K
|
€
619K
|
€
874K
|
€
1,03M
|
€
662K
|
€
864K
|
|
|
€
191K
|
€
327K
|
€
486K
|
€
292K
|
€
499K
|
€
409K
|
€
615K
|
€
758K
|
€
811K
|
€
720K
|
€
687K
|
€
727K
|
€
715K
|
€
781K
|
€
906K
|
€
617K
|
€
864K
|
€
1,03M
|
€
655K
|
€
835K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
22K
|
|
|
84,06%
|
74,61%
|
64,32%
|
74,59%
|
60,69%
|
63,88%
|
53,95%
|
48,26%
|
44,11%
|
44,30%
|
49,13%
|
46,86%
|
45,76%
|
41,16%
|
32,09%
|
39,25%
|
28,14%
|
22,97%
|
29,40%
|
23,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,09
|
|
|
2,09
|
2,49
|
39,51
|
4,81
|
6,78
|
7,11
|
10,61
|
3,85
|
9,22
|
3,36
|
5,43
|
7,21
|
20,72
|
6,01
|
52,23
|
5,76
|
18,31
|
20,42
|
32,63
|
27,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80%
|
8,91%
|
-0,14%
|
6,26%
|
6,29%
|
5,84%
|
3,38%
|
21,50%
|
6,69%
|
25,05%
|
2,07%
|
6,41%
|
8,36%
|
30,41%
|
7,08%
|
15,67%
|
18,00%
|
12,32%
|
8,60%
|
12,13%
|
|
|
4,72%
|
8,73%
|
1,92%
|
9,46%
|
6,01%
|
0,19%
|
2,22%
|
9,61%
|
10,61%
|
19,08%
|
3,43%
|
5,71%
|
9,20%
|
21,95%
|
7,02%
|
14,49%
|
9,88%
|
10,54%
|
5,48%
|
4,81%
|
|
|
3,97
|
6,51
|
1,24
|
7,06
|
3,65
|
0,12
|
1,20
|
4,64
|
4,68
|
8,45
|
1,68
|
2,67
|
4,21
|
9,03
|
2,25
|
5,69
|
2,78
|
2,42
|
1,61
|
1,11
|
|
|
4,72
|
8,73
|
1,92
|
9,46
|
6,01
|
0,19
|
2,22
|
9,61
|
10,61
|
19,08
|
3,43
|
5,71
|
9,20
|
21,95
|
7,02
|
14,49
|
9,88
|
10,54
|
5,48
|
4,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,69
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,69
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,20
|
3
|
3,60
|
3,60
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
3
|
3
|
3
|
3
|
3
|
3,10
|
3,20
|
3,30
|
3
|
|
|
-
|
€
10K
|
€
13K
|
€
13K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|