LR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
18K
|
€
162K
|
€
252K
|
€
-1K
|
€
1K
|
€
67K
|
€
516K
|
€
7K
|
€
30K
|
€
110K
|
€
-34K
|
€
-5K
|
€
15K
|
€
-8K
|
|
|
€
25K
|
€
-12K
|
€
95K
|
€
180K
|
€
-22K
|
€
-11K
|
€
26K
|
€
344K
|
€
12K
|
€
22K
|
€
92K
|
€
-34K
|
€
-7K
|
€
12K
|
€
-27K
|
|
|
€
448K
|
€
423K
|
€
435K
|
€
339K
|
€
359K
|
€
381K
|
€
391K
|
€
365K
|
€
321K
|
€
309K
|
€
287K
|
€
195K
|
€
229K
|
€
236K
|
€
35K
|
|
|
€
62K
|
€
35K
|
€
182K
|
€
245K
|
€
15K
|
€
16K
|
€
71K
|
€
488K
|
€
16K
|
€
31K
|
€
113K
|
€
7K
|
€
8K
|
€
18K
|
€
1K
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
€
13K
|
€
13K
|
€
14K
|
€
24K
|
€
18K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
200K
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
111,11%
|
|
|
|
87,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
17K
|
€
161K
|
€
251K
|
€
-2K
|
€
365
|
€
66K
|
€
515K
|
€
6K
|
€
29K
|
€
109K
|
€
-35K
|
€
-7K
|
€
13K
|
€
-8K
|
|
|
€
41K
|
€
17K
|
€
161K
|
€
251K
|
€
-2K
|
€
365
|
€
66K
|
€
515K
|
€
6K
|
€
29K
|
€
109K
|
€
-35K
|
€
-7K
|
€
13K
|
€
-8K
|
|
|
€
25K
|
€
-12K
|
€
95K
|
€
180K
|
€
-22K
|
€
-11K
|
€
26K
|
€
344K
|
€
12K
|
€
22K
|
€
92K
|
€
-34K
|
€
-7K
|
€
12K
|
€
-27K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
112K
|
€
436K
|
€
121K
|
€
41K
|
€
72K
|
€
555K
|
€
724K
|
€
91K
|
€
19K
|
€
69K
|
€
65K
|
€
2K
|
€
5K
|
€
333
|
|
|
€
25K
|
€
-12K
|
€
95K
|
€
180K
|
€
-22K
|
€
-11K
|
€
26K
|
€
344K
|
€
12K
|
€
22K
|
€
92K
|
€
-34K
|
€
-7K
|
€
12K
|
€
-27K
|
|
|
€
448K
|
€
1,05M
|
€
1,11M
|
€
1,52M
|
€
2,05M
|
€
2,08M
|
€
2,09M
|
€
2,06M
|
€
321K
|
€
309K
|
€
1,09M
|
€
195K
|
€
229K
|
€
236K
|
€
35K
|
|
|
1,89
|
88,74
|
83,43
|
8,40
|
1 696,86
|
1 515,17
|
156,01
|
7,53
|
1,19
|
1,15
|
1,85
|
1,33
|
1,26
|
1,28
|
1,07
|
|
|
0,79
|
-445,21
|
-76,20
|
3,58
|
435,88
|
393,54
|
41,44
|
2,30
|
0,18
|
0,15
|
0,10
|
0,11
|
0
|
0,01
|
0,01
|
|
|
1,90
|
192,56
|
291,88
|
8,59
|
1 713,34
|
1 515,17
|
156,11
|
7,53
|
1,19
|
1,15
|
1,85
|
1,33
|
1,26
|
1,28
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
952K
|
€
1,06M
|
€
1,13M
|
€
1,73M
|
€
2,06M
|
€
2,08M
|
€
2,10M
|
€
2,38M
|
€
2,04M
|
€
2,32M
|
€
2,36M
|
€
780K
|
€
1,12M
|
€
1,08M
|
€
556K
|
|
|
€
505K
|
€
641K
|
€
690K
|
€
1,39M
|
€
1,70M
|
€
1,70M
|
€
1,71M
|
€
2,01M
|
€
1,71M
|
€
2,01M
|
€
2,07M
|
€
585K
|
€
890K
|
€
847K
|
€
521K
|
|
|
€
502K
|
€
6K
|
€
4K
|
€
201K
|
€
1K
|
€
1K
|
€
13K
|
€
316K
|
€
1,71M
|
€
2,01M
|
€
1,27M
|
€
585K
|
€
889K
|
€
846K
|
€
521K
|
|
|
-
|
€
629K
|
€
677K
|
€
1,18M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
|
|
€
800K
|
|
|
|
|
|
|
47,02%
|
39,76%
|
38,63%
|
19,63%
|
17,47%
|
18,32%
|
18,63%
|
15,36%
|
15,76%
|
13,33%
|
12,14%
|
24,98%
|
20,45%
|
21,77%
|
6,28%
|
|
|
0
|
1,49
|
1,56
|
3,49
|
4,72
|
4,45
|
4,33
|
4,65
|
|
|
2,79
|
|
|
|
|
|
|
12,20
|
36,84
|
4,29
|
5,53
|
|
4 652,16
|
25,89
|
3,91
|
279,54
|
69,02
|
19,02
|
|
|
63,26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,54%
|
-2,75%
|
21,96%
|
53,07%
|
-5,99%
|
-2,80%
|
6,76%
|
94,28%
|
3,70%
|
7,27%
|
31,98%
|
-17,42%
|
-2,96%
|
5,19%
|
-76,27%
|
|
|
5,54%
|
-2,75%
|
21,96%
|
53,07%
|
-5,99%
|
-2,80%
|
6,76%
|
94,28%
|
3,70%
|
7,27%
|
31,98%
|
-17,42%
|
-2,96%
|
5,19%
|
-76,27%
|
|
|
2,61
|
-1,09
|
8,48
|
10,42
|
-1,05
|
-0,51
|
1,26
|
14,48
|
0,58
|
0,97
|
3,88
|
-4,35
|
-0,61
|
1,13
|
-4,79
|
|
|
5,54
|
-2,75
|
21,96
|
53,07
|
-5,99
|
-2,80
|
6,76
|
94,28
|
3,70
|
7,27
|
31,98
|
-17,42
|
-2,96
|
5,19
|
-76,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|